Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

0.00
 
USD
  
0.00
  
(0.00%)
Optionable:   Market Cap: 0 M  90-day average vol: 0

Previous close:   Open:   Bid:   Ask:
52 week range    
0.00   
   0.00
Peers   
WMK / 
KR / 
CBD / 
Last updated: Monday 11th December 2023

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

CBD

KR

0.018832 B28.544.67

VLGEA

0.04460 B13.922.44

WMK

0.02122 B15.460.33
Financials

IMKTA Income Statement

Annual
Sep-14Sep-15Sep-16Sep-17Sep-18Sep-19Sep-20Sep-21Sep-22Sep-23
Amortization231 M
Basic EPS from continuing operations28.0421.67
Basic EPS total4.55.765.255.239.437.917.324.9328.0421.67
Basic weighted shares outstanding11 M10 M10 M10 M10 M10 M10 M10 M10 M10 M
Cost of sales2,991 M2,885 M2,871 M3,039 M-3,113 M3,180 M3,412 M3,684 M4,263 M4,488 M
Depreciation-98 M-103 M-107 M-111 M-113 M-112 M-116 M-117 M118 M116 M
Depreciation unreconciled-98 M-103 M-107 M-111 M-113 M-113 M-116 M-117 M
DepreciationAndAmortization-98 M-103 M-107 M-111 M-113 M-113 M-116 M-117 M118 M116 M
Diluted EPS total4.425.675.185.159.37.7917.0624.627.7121.42
Diluted normalized net income/share27.7121.42
Diluted weighted shares outstanding12 M10 M10 M10 M10 M10 M10 M10 M10 M10 M
Dividends paid per share1.261.261.261.261.261.261.261.26
GainOnSaleOfPPE825856.02 M-1 M1 M728386.04 M4 M10 M1 M3 M
GeneralAndAdministrativeExpense-41 M-47 M-48 M-47 M-50 M-50 M-50 M-47 M26 M25 M
Gross operating profit845 M893 M924 M964 M980 M1,022 M1,198 M1,303 M1,416 M1,405 M
Income before tax80 M94 M85 M84 M80 M107 M235 M328 M361 M279 M
Income taxes28 M35 M30 M30 M-17 M25 M56 M78 M89 M68 M
InsuranceAndClaims37 M35 M
InterestExpenseNonOperating47 M47 M46 M47 M48 M47 M41 M24 M22 M22 M
InterestExpenseOperating-47 M-47 M-48 M-49 M-49 M-49 M-47 M-27 M-21 M-22 M
MarketingExpense-12 M-12 M-13 M-12 M-13 M-10 M-16 M-19 M21 M15 M
MiscOtherSpecialCharges3 M2 M2 M4 M3 M2 M-5 M2 M6 M8 M
Net income from total operations51 M59 M54 M54 M97 M82 M179 M250 M273 M211 M
NetIncomeCommonStockholders51 M59 M54 M54 M97 M82 M179 M250 M273 M211 M
NetIncomeContinuousOperations51 M59 M54 M54 M97 M82 M179 M250 M273 M211 M
NetNonOperatingInterestIncomeExpense-47 M-47 M-46 M-47 M-48 M-47 M-41 M-24 M-22 M-22 M
NonRecurringOperationExpense-5 M-5 M-5 M-5 M-4 M-5 M-4 M-4 M-4 M
Normalized income280 M213 M
Operating income123 M137 M130 M126 M124 M148 M277 M340 M377 M292 M
Operating income before depreciation (EBITDA)177 M197 M190 M194 M192 M218 M354 M451 M487 M402 M
OperatingExpense723 M756 M795 M837 M-856 M874 M922 M963 M1,040 M1,115 M
Other income net-4 M-4 M-1 M-5 M-4 M-6 M929198.0-12 M-7 M-11 M
OtherGandA-41 M-47 M-48 M-47 M-50 M-50 M-50 M-47 M26 M25 M
OtherOperatingExpenses723 M756 M795 M837 M856 M874 M922 M963 M1,040 M1,115 M
RentAndLandingFees-14 M-14 M-14 M-14 M-13 M-12 M-11 M-11 M-11 M-11 M
SellingAndMarketingExpense-12 M-12 M-13 M-12 M-13 M-10 M-16 M-19 M21 M15 M
Special income/charges5 M5 M5 M5 M4 M5 M4 M4 M4 M
Total Income available for interest expense (EBIT)79 M94 M83 M83 M79 M105 M228 M325 M361 M279 M
Total common shares outstanding20 M20 M20 M20 M20 M20 M20 M19 M19 M19 M
Total net income51 M59 M54 M54 M97 M82 M179 M250 M273 M211 M
Total ordinary shares15 M15 M15 M15 M15 M15 M15 M15 M15 M15 M
Total revenues3,836 M3,779 M3,795 M4,003 M4,093 M4,202 M4,611 M4,988 M5,679 M5,893 M
TotalExpenses3,713 M3,642 M3,665 M3,876 M-3,969 M4,054 M4,334 M4,648 M5,303 M5,603 M
TotalRevenue3,836 M3,779 M3,795 M4,003 M4,093 M4,202 M4,611 M4,988 M5,679 M5,893 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.
Get started today