SFST
Southern First Bancshares Inc.
$44.68
-$0.50(-1.11%)
59
Overall
65
Value
54
Tech
--
Quality
Market Cap
$369.60M
Volume
22.99K
52W Range
$29.14 - $46.00
Target Price
$47.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $43.7M | $51.5M | $58.2M | $68.5M | $82.3M | $107.2M | $104.8M | $107.2M | $87.5M | $93.4M | ||
| Total Revenue | $43.7M | $51.5M | $58.2M | $68.5M | $82.3M | $107.2M | $104.8M | $107.2M | $87.5M | $93.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Research & Development | $1.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $19.5M | $21.6M | $24.8M | $28.6M | $25.4M | $28.3M | $38.2M | $41.7M | $45.4M | $49.0M | ||
| Selling & Marketing Expenses | $870.0K | $807.0K | $737.0K | $856.0K | $791.0K | $628.0K | $905.0K | $1.2M | $1.4M | $1.4M | ||
| General & Administrative Expenses | $1.6M | $1.8M | $2.2M | $2.1M | $813.0K | $1.4M | $1.1M | $1.7M | $3.8M | $4.0M | ||
| Salaries & Wages | $17.0M | $19.0M | $21.8M | $25.6M | $23.8M | $26.3M | $36.1M | $38.8M | $40.3M | $43.5M | ||
| Depreciation & Amortization | $-1.3M | $-1.3M | $-1.5M | $-1.8M | $1.9M | $2.1M | $2.2M | $3.7M | $4.7M | $4.7M | ||
| Depreciation & Amortization | $-1.3M | $-1.3M | $-1.5M | $-1.8M | $1.9M | $2.1M | $2.2M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-2.4M | $-2.7M | $-3.2M | $-3.3M | $-12.2M | $-16.2M | $-8.0M | $-9.5M | $-10.7M | $-11.7M | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $15.5M | $20.4M | $23.7M | $28.7M | $35.5M | $23.8M | $60.8M | $38.1M | $17.4M | $19.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $6.2M | $8.3M | $11.8M | $7.7M | $7.6M | $5.5M | $14.1M | $9.0M | $4.0M | $4.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $10.2M | $13.0M | $13.0M | $22.3M | $27.9M | $18.3M | $46.7M | $29.1M | $13.4M | $15.5M | ||
| Net Income (Continuing Operations) | $10.2M | $13.0M | $13.0M | $22.3M | $27.9M | $18.3M | $46.7M | $29.1M | $13.4M | $15.5M | ||
| Net Income (Discontinued Operations) | $10.2M | $13.0M | $13.0M | $22.3M | $27.9M | $18.3M | $46.7M | $29.1M | $13.4M | $15.5M | ||
| Net Income (Common Stockholders) | $10.2M | $13.0M | $13.0M | $22.3M | $27.9M | $18.3M | $46.7M | $29.1M | $13.4M | $15.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $6.2M | $6.3M | $7.0M | $7.4M | $7.5M | $7.7M | $7.8M | $8.0M | $8.0M | $8.1M | ||
| Average Shares Outstanding (Diluted) | $6.6M | $6.7M | $7.4M | $7.7M | $7.8M | $7.8M | $8.0M | $8.1M | $8.1M | $8.1M | ||
| Shares Outstanding | $6.3M | $6.5M | $7.4M | $7.5M | $7.7M | $7.8M | $8.0M | $8.0M | $8.2M | $8.2M | ||
| Basic EPS | $1.64 | $2.06 | $1.86 | $3.02 | $3.7 | $2.37 | $5.96 | $3.66 | $1.67 | $1.92 | ||
| Basic EPS (Continuing Operations) | $1.64 | $2.06 | $1.86 | $3.02 | $3.7 | $2.37 | $5.96 | $3.66 | $1.67 | $1.92 | ||
| Diluted EPS | $1.55 | $1.94 | $1.76 | $2.88 | $3.58 | $2.34 | $5.85 | $3.61 | $1.66 | $1.91 | ||
| Diluted EPS (Continuing Operations) | $1.55 | $1.94 | $1.76 | $2.88 | $3.58 | $2.34 | $5.85 | $3.61 | $1.66 | $1.91 | ||
| OTHER METRICS | ||||||||||||
| Credit Losses Provision | $3.2M | $2.3M | $2.0M | $1.9M | $2.3M | $29.6M | $12.4M | $6.2M | $1.3M | $125.0K | ||
| Development Expense | $1.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Fees And Commissions | $5.9M | $7.8M | $6.3M | -- | -- | -- | -- | -- | -- | $28.0K | ||
| Incomefrom Associatesand Other Participating Interests | -- | -- | -- | $1.0M | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | $1.6M | $1.8M | $2.2M | $2.1M | $813.0K | $1.4M | $1.1M | $1.7M | $3.8M | $4.0M | ||
| Interest Expense For Deposit | $3.6M | $3.9M | $7.4M | $14.8M | $23.7M | $13.1M | $3.9M | $18.1M | $91.4M | $108.8M | ||
| Interest Expense For Short Term Debt | $3.9M | $4.3M | $3.0M | $1.7M | $1.7M | $2.0M | $1.5M | $1.9M | $8.6M | $11.2M | ||
| Interest Income | $46.0M | $51.2M | $61.2M | $76.7M | $92.7M | $94.8M | $93.2M | $117.7M | $177.6M | $201.2M | ||
| Interest Income After Provision For Loan Loss | $32.1M | $38.4M | $46.9M | $56.4M | $65.0M | $50.2M | $75.3M | $91.5M | $76.4M | $81.1M | ||
| Interest Income From Deposits | -- | -- | $1.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income From Federal Funds Sold And Securities Purchase Under Agreements To Resell | $137.0K | $165.0K | $784.0K | $1.1M | $1.6M | $270.0K | $233.0K | $1.4M | $7.0M | $8.5M | ||
| Interest Income From Investment Securities | $1.6M | $1.7M | $1.6M | $1.8M | $2.1M | $1.4M | $1.3M | $2.0M | $4.5M | $5.8M | ||
| Interest Income From Loans | $44.3M | $49.3M | $58.8M | $73.7M | $88.9M | $93.1M | $91.6M | $114.2M | $166.1M | $186.9M | ||
| Interest Income From Loans And Lease | $44.3M | $49.3M | $58.8M | $73.7M | $88.9M | $93.1M | $91.6M | $114.2M | $166.1M | $186.9M | ||
| Interest Income From Other Money Market Investments | -- | -- | -- | $1.5M | -- | -- | -- | -- | -- | -- | ||
| Interest Income From Securities | $1.6M | $1.7M | $2.8M | $1.8M | $2.1M | $1.4M | $1.3M | $2.0M | $4.5M | $5.8M | ||
| Marketing Expense | $870.0K | $807.0K | $737.0K | $856.0K | $791.0K | $628.0K | $905.0K | $1.2M | $1.4M | $1.4M | ||
| Net Interest Income | $35.3M | $40.7M | $48.9M | $58.3M | $67.3M | $79.8M | $87.7M | $97.6M | $77.7M | $81.2M | ||
| Net Occupancy Expense | $3.3M | $3.6M | $4.1M | $5.0M | $5.5M | $6.2M | $7.0M | $9.1M | $10.3M | $10.3M | ||
| Non Interest Expense | $-28.2M | $-31.2M | $-34.6M | $-39.8M | $44.5M | $53.7M | $56.4M | $62.9M | $68.8M | $73.3M | ||
| Non Interest Income | $8.4M | $10.8M | $9.3M | $10.2M | $15.0M | $27.4M | $17.1M | $9.6M | $9.9M | $12.1M | ||
| Occupancy And Equipment | $3.3M | $3.6M | $4.1M | $5.0M | $5.5M | $6.2M | $7.0M | $9.1M | $10.3M | $10.3M | ||
| Other Customer Services | -- | -- | -- | -- | -- | -- | -- | -- | -- | $28.0K | ||
| Other Gand A | $1.6M | $1.8M | $2.2M | $2.1M | $813.0K | $1.4M | $1.1M | $1.7M | $3.8M | $4.0M | ||
| Other Interest Expense | $-7.5M | $-8.2M | $-10.3M | $-16.5M | $-67.3M | $-79.8M | $-87.7M | -- | -- | -- | ||
| Other Non Interest Expense | $2.4M | $2.7M | $3.2M | $3.3M | $12.2M | $16.2M | $8.0M | $9.5M | $10.7M | $11.7M | ||
| Other Non Interest Income | $2.3M | $2.6M | $7.0M | $10.2M | $14.3M | $26.1M | $17.1M | $6.5M | $6.2M | $8.0M | ||
| Professional Expense And Contract Services Expense | $987.0K | $1.2M | $1.4M | $1.6M | $1.3M | $1.8M | $2.6M | $2.6M | $2.5M | $2.4M | ||
| Rent And Landing Fees | $-954.0K | $-1.2M | $-1.3M | $-1.8M | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | $5.0M | $6.8M | $5.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Service Charge On Depositor Accounts | $893.0K | $1.0M | $1.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Intexp | $-7.5M | $-8.2M | $-10.3M | $-16.5M | $25.4M | $15.0M | $5.4M | $20.0M | $99.9M | $120.0M | ||
| Othspecchg | $1.1M | $1.2M | -- | $-1.8M | $-16.6M | $-44.1M | $-30.4M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SFST | $44.68 | -1.1% | 22.99K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Southern First Bancshares Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW