SID
Companhia Siderurgica Nacional S.A.
$1.51
+$0.01(+0.67%)
10
Overall
--
Value
10
Tech
--
Quality
Market Cap
$2.02B
Volume
1.38M
52W Range
$1.24 - $2.50
Target Price
$1.10
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $25.4B | $24.8B | $47.9B | $44.4B | $45.4B | $43.7B | ||
| Total Revenue | $25.4B | $30.1B | $47.9B | $44.4B | $45.4B | $43.7B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $-17.3B | $-19.1B | $-25.8B | $31.1B | $33.5B | $32.0B | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $8.2B | $10.9B | $22.1B | $13.3B | $12.0B | $11.7B | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $5.3B | $5.8B | $4.7B | $4.3B | $7.6B | $7.9B | ||
| Selling, General & Administrative | $2.9B | $2.5B | $3.0B | $3.2B | $4.5B | $6.3B | ||
| Selling & Marketing Expenses | $2.3B | $2.0B | $2.4B | $2.6B | $3.7B | $5.5B | ||
| General & Administrative Expenses | $511.1M | $504.5M | $587.1M | $674.1M | $760.9M | $856.0M | ||
| Depreciation & Amortization | -- | -- | -- | -- | $80.9M | -- | ||
| Depreciation & Amortization | $-1.4B | $-2.4B | $-2.1B | -- | $80.9M | -- | ||
| Amortization | $58.1M | $80.0M | -- | -- | -- | -- | ||
| Other Operating Expenses | $2.4B | $3.3B | $1.7B | $2.9B | $3.1B | $1.6B | ||
| OPERATING INCOME | ||||||||
| Operating income | $2.9B | $-64.5M | $17.4B | $7.2B | $4.4B | $3.8B | ||
| EBITDA | $-2.0B | $9.7B | $23.1B | $10.1B | $10.2B | $9.5B | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | -- | $2.3B | $2.3B | $3.1B | $5.8B | $7.2B | ||
| Interest Income Operating | -- | -- | -- | $-5.7B | $450.0M | $23.1M | ||
| Intinc | $379.0M | $1.8B | $1.2B | -- | $1.7B | $1.4B | ||
| Net Non-Operating Interest Income/Expense | $379.0M | $1.8B | $1.2B | $3.2B | $-4.2B | $-5.8B | ||
| Gain on Sale of Securities | $1.7M | $1.2B | $94.9M | $-1.2B | $114.8M | -- | ||
| Other Income/Expense | $2.7B | $-3.9B | $1.4B | $-1.7B | $-351.1M | $-448.0M | ||
| Other Special Charges | $11.8B | $6.4B | $17.6B | $10.8B | $79.6M | -- | ||
| SPECIAL ITEMS | ||||||||
| Special Income Charges | -- | -- | -- | $-109.3M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $-109.3M | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-628.4M | $7.2B | $20.9B | $7.2B | $6.8B | $5.7B | ||
| Pre-Tax Income | $1.4B | $4.9B | $18.6B | $4.1B | $1.0B | $-1.5B | ||
| INCOME TAX | ||||||||
| Tax Provision | $-833.8M | $625.5M | $5.0B | $2.0B | $-632.7M | $-5.2M | ||
| NET INCOME | ||||||||
| Net Income | $1.9B | $3.8B | $12.3B | $1.6B | $947.2M | $-2.6B | ||
| Net Income (Continuing Operations) | $1.9B | $5.5B | $25.8B | $2.2B | $1.7B | $-1.5B | ||
| Net Income (Discontinued Operations) | $1.9B | $3.8B | $12.3B | $1.6B | $947.2M | $-2.6B | ||
| Net Income (Common Stockholders) | $1.9B | $3.8B | $12.3B | $1.6B | $947.2M | $-2.6B | ||
| Normalized Income | -- | -- | -- | -- | $402.6M | $-1.5B | ||
| TOTALS | ||||||||
| Total Expenses | $-12.0B | $-13.3B | $-21.2B | $35.4B | $41.1B | $39.9B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $1.4B | $1380.1B | $1376.4B | $1.6B | $1.3B | $1.3B | ||
| Average Shares Outstanding (Diluted) | $1.4B | $2.0B | $2.9B | $1.6B | $1.3B | $1.3B | ||
| Shares Outstanding | $1.4B | $1.4B | $1.4B | $1.3B | $1.3B | $1.3B | ||
| Basic EPS | $1.3 | $2.75 | $8.91 | $1.17 | $-0.24 | $-1.95 | ||
| Basic EPS (Continuing Operations) | $1.3 | $2.75 | $8.91 | $1.17 | $-0.24 | $-1.95 | ||
| Diluted EPS | $1.3 | $2.75 | $8.91 | $1.17 | $-0.24 | $-1.95 | ||
| Diluted EPS (Continuing Operations) | $1.3 | $2.75 | $8.91 | $1.17 | $-0.24 | $-1.95 | ||
| Dividend Per Share | $0.31 | $0.12 | $1.83 | -- | -- | -- | ||
| OTHER METRICS | ||||||||
| Acquired In Process Rn D Income | $-4.6B | -- | -- | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | $78.2M | -- | -- | ||
| Earnings from equity interest | $125.7M | $71.8M | $182.5M | $237.9M | $351.1M | $448.0M | ||
| Earnings From Equity Interest Net Of Tax | $125.7M | $71.8M | $182.5M | $237.9M | $351.1M | $448.0M | ||
| Gain On Sale Of Business | -- | $3.8B | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-4.6B | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-2.0B | -- | -- | -- | -- | -- | ||
| Minority Interests | $455.4M | $-498.3M | $-1.3B | $-613.6M | $-720.9M | $-1.1B | ||
| Net Operating Interest Income Expense | $2.0B | -- | -- | $-5.7B | $450.0M | $23.1M | ||
| Other Costof Revenue | -- | -- | -- | -- | $33.5B | $32.0B | ||
| Other Gand A | $511.1M | $504.5M | $587.1M | $674.1M | $760.9M | $856.0M | ||
| Other Taxes | -- | -- | -- | -- | $-143.1M | -- | ||
| Other Write Off | -- | -- | -- | -- | $135.3M | -- | ||
| Realized Capital Gain | -- | $3.8B | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | -- | -- | $-20.7M | -- | ||
| Selling Expense | $2.3B | $2.0B | $2.4B | $2.6B | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SID | $1.51 | +0.7% | 1.38M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Companhia Siderurgica Nacional S.A. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW