SON
Sonoco Products Company
$50.35
-$0.72(-1.41%)
59
Overall
100
Value
40
Tech
39
Quality
Market Cap
$3.98B
Volume
1.50M
52W Range
$38.65 - $58.44
Target Price
$61.44
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.8B | $5.0B | $5.4B | $5.4B | $5.2B | $5.6B | $7.3B | $5.4B | $5.3B | $7.5B | ||
| Total Revenue | $4.8B | $5.0B | $5.4B | $5.4B | $5.2B | $5.6B | $7.3B | $5.4B | $5.3B | $7.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-3.8B | $-4.1B | $-4.3B | $4.3B | $4.2B | $4.5B | $5.8B | $4.2B | $4.2B | $5.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $946.3M | $958.7M | $1.0B | $1.1B | $1.0B | $1.1B | $1.4B | $1.2B | $1.1B | $1.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $401.7M | $507.8M | $563.3M | $530.9M | $528.4M | $558.2M | $714.4M | $644.5M | $723.8M | $862.2M | ||
| Research & Development | $-22.5M | $-21.0M | $-23.2M | $23.3M | $22.0M | $24.1M | $28.7M | $23.9M | $23.0M | -- | ||
| Research Expense | -- | -- | -- | $23.3M | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $506.0M | $507.8M | $563.3M | $530.9M | $528.4M | $558.2M | $707.3M | $644.5M | $723.8M | $862.2M | ||
| Selling & Marketing Expenses | $506.0M | $507.8M | $563.3M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-71.8M | $-68.9M | $-68.9M | $530.9M | $528.4M | $558.2M | $707.3M | $644.5M | $723.8M | $862.2M | ||
| Salaries & Wages | $-104.3M | $-13.5M | $-10.7M | $-3.5M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-205.2M | $-217.6M | $-236.2M | $239.1M | $255.4M | $245.2M | $308.8M | $341.0M | $374.9M | -- | ||
| Depreciation & Amortization | $-205.2M | $-217.6M | $-236.2M | $239.1M | -- | -- | -- | -- | -- | -- | ||
| Amortization | $-31.9M | $-38.2M | $-47.2M | $1.4B | $1.4B | $1.3B | $1.7B | $1.3B | $-3.7M | -- | ||
| Other Operating Expenses | $-3.0M | $-1.6M | $-1.2M | $-1.3M | -- | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $535.7M | $450.8M | $477.7M | $467.1M | $357.8M | $486.9M | $675.4M | $589.0M | $326.6M | $1.0B | ||
| EBITDA | $700.6M | $589.4M | $677.9M | $686.8M | $590.7M | $159.0M | $996.0M | $975.8M | $620.6M | $1.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $54.2M | $57.2M | $63.1M | $66.8M | $75.0M | $64.0M | $101.7M | $135.4M | $172.6M | $233.5M | ||
| Intinc | $2.6M | $4.5M | $5.0M | $5.2M | $3.0M | $4.8M | $4.6M | $10.0M | $27.6M | $20.5M | ||
| Net Non-Operating Interest Income/Expense | $-51.6M | $-52.7M | $-58.2M | $-61.6M | $-72.1M | $-59.2M | $-97.0M | $-125.4M | $-145.1M | $-212.9M | ||
| Gain on Sale of Securities | $49.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-11.2M | $35.6M | $-10.3M | $19.5M | $40.0M | $580.4M | $-56.9M | $-35.7M | $108.5M | $30.2M | ||
| Other Special Charges | -- | $-45.1M | $-941.0K | $-24.7M | $-30.1M | $-588.6M | $-7.1M | $25.3M | $-118.0M | $-39.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $42.9M | $38.4M | $40.1M | $59.9M | $145.6M | $14.2M | $56.9M | $47.9M | $65.4M | $66.2M | ||
| Special Income Charges | $-42.9M | $-38.4M | $-40.1M | $-59.9M | $-145.6M | $-14.2M | $-56.9M | $-47.9M | $-65.4M | $-66.2M | ||
| Impairment of Capital Assets | $-2.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $495.4M | $371.8M | $441.7M | $447.6M | $335.3M | $-86.2M | $687.2M | $634.8M | $245.7M | $1.0B | ||
| Pre-Tax Income | $441.3M | $314.6M | $378.5M | $380.8M | $255.6M | $-161.0M | $571.3M | $489.0M | $63.5M | $765.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $164.6M | $146.6M | $75.0M | $93.3M | $53.0M | $-67.4M | $118.5M | $119.7M | $5.5M | $183.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $286.4M | $175.3M | $313.6M | $291.8M | $207.5M | $-85.5M | $466.4M | $475.0M | $163.9M | $1.0B | ||
| Net Income (Continuing Operations) | $286.4M | $175.3M | $313.6M | $291.8M | $207.2M | $-82.7M | $467.0M | $379.6M | $67.6M | $591.0M | ||
| Net Income (Discontinued Operations) | $286.4M | $175.3M | $313.6M | $291.8M | $207.5M | $-85.5M | $466.4M | $475.0M | $163.9M | $1.0B | ||
| Net Income (Common Stockholders) | $286.4M | $175.3M | $313.6M | $291.8M | $207.5M | $-85.5M | $466.4M | $475.0M | $163.9M | $1.0B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $518.3M | -- | -- | $823.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-3.4B | $-3.6B | $-3.8B | $4.8B | $4.7B | $5.1B | $6.5B | $4.9B | $4.9B | $6.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $101.8M | $100.9M | $101.0M | $100.7M | $100.9M | $99.6M | $98.0M | $98.3M | $98.6M | $99.1M | ||
| Average Shares Outstanding (Diluted) | $101.8M | $100.9M | $101.0M | $101.2M | $100.9M | $99.6M | $98.0M | $98.3M | $98.6M | $99.1M | ||
| Shares Outstanding | $99.2M | $99.5M | $99.9M | $100.3M | $100.5M | $97.5M | $97.8M | $98.1M | $98.3M | $98.6M | ||
| Basic EPS | $2.83 | $1.75 | $3.12 | $2.9 | $2.06 | $-0.86 | $4.76 | $4.83 | $1.66 | $10.12 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $2.9 | $2.06 | $-0.86 | $4.76 | $4.83 | $0.69 | $5.96 | ||
| Diluted EPS | $2.81 | $1.74 | $3.1 | $2.88 | $2.05 | $-0.86 | $4.72 | $4.8 | $1.65 | $10.07 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $2.88 | $2.05 | $-0.86 | $4.72 | $4.8 | $0.68 | $5.93 | ||
| Dividend Per Share | $1.46 | $1.54 | $1.62 | $1.7 | $1.72 | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | $8.8M | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $0.97 | $4.16 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $0.97 | $4.14 | ||
| Earnings from equity interest | $11.2M | $9.5M | $11.2M | $5.2M | $4.7M | $10.8M | $14.2M | $10.3M | $9.6M | $9.5M | ||
| Earnings From Equity Interest Net Of Tax | $11.2M | $9.5M | $11.2M | $5.2M | $4.7M | $10.8M | $14.2M | $10.3M | $9.6M | $9.5M | ||
| Gain On Sale Of Business | $108.7M | -- | -- | -- | $-14.5M | $-2.7M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $-2.0M | $-8.6M | $-746.0K | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-1.4M | $-2.1M | $-1.2M | $-883.0K | $222.0K | $-2.8M | $-543.0K | $-942.0K | $9.0K | $-375.0K | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $96.3M | $96.4M | $412.3M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | $96.3M | $96.4M | $412.3M | ||
| Other Gand A | $-71.8M | $-68.9M | $-68.9M | $530.9M | $528.4M | $558.2M | $707.3M | $644.5M | $723.8M | $862.2M | ||
| Other Impairment Of Capital Assets | $-14.0M | -- | -- | $15.1M | $77.9M | $5.0M | $10.1M | -- | -- | -- | ||
| Rent And Landing Fees | $-71.8M | $-68.9M | $-68.9M | $80.3M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $506.0M | $507.8M | $563.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $42.9M | $38.4M | $40.1M | $59.9M | $145.6M | $14.2M | $56.9M | $47.9M | $65.4M | $66.2M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SON | $50.35 | -1.4% | 1.50M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |