SSTK
Shutterstock Inc.
$25.03
+$0.50(+2.04%)
80
Overall
100
Value
91
Tech
50
Quality
Market Cap
$876.92M
Volume
1.27M
52W Range
$14.35 - $38.80
Target Price
$35.46
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $425.1M | $494.3M | $557.1M | $623.3M | $650.5M | $666.7M | $773.4M | $827.8M | $874.6M | $935.3M | ||
| Total Revenue | $425.1M | $494.3M | $557.1M | $623.3M | $650.5M | $666.7M | $773.4M | $827.8M | $874.6M | $935.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-174.5M | $-203.1M | $-233.1M | $-267.7M | $278.2M | $259.6M | $277.7M | $314.3M | $352.6M | $396.3M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $250.6M | $291.2M | $324.0M | $355.6M | $372.3M | $407.1M | $495.8M | $513.5M | $522.0M | $539.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $209.6M | $245.4M | $297.7M | $323.1M | $352.2M | $321.8M | $387.6M | $401.2M | $453.6M | $470.3M | ||
| Research & Development | $41.3M | $47.8M | $52.5M | $58.9M | $57.2M | $46.0M | $52.0M | $65.4M | $96.2M | $88.4M | ||
| Research Expense | $41.3M | $47.8M | $52.5M | $58.9M | $57.2M | $46.0M | $52.0M | $65.4M | $96.2M | $88.4M | ||
| Selling, General & Administrative | $168.3M | $197.6M | $245.2M | $264.2M | $295.0M | $275.8M | $335.6M | $335.8M | $357.4M | $381.8M | ||
| Selling & Marketing Expenses | $106.6M | $126.6M | $146.5M | $166.4M | $181.7M | $159.2M | $204.9M | $203.2M | $214.7M | $222.7M | ||
| General & Administrative Expenses | $61.6M | $71.0M | $98.7M | $97.8M | $113.2M | $116.6M | $130.8M | $132.6M | $142.6M | $159.1M | ||
| Promotion & Advertising | $-53.0M | $-64.9M | $-76.6M | $-91.5M | $102.3M | $81.2M | $112.9M | -- | -- | -- | ||
| Salaries & Wages | $-28.9M | $-28.1M | $-25.0M | $-23.9M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-10.1M | $-14.9M | $-29.2M | $-40.1M | $42.9M | $35.6M | $31.7M | $34.0M | $79.7M | $87.6M | ||
| Depreciation & Amortization | $-10.1M | $-14.9M | $-29.2M | $-40.1M | $42.9M | $35.6M | $31.7M | -- | -- | -- | ||
| Amortization | $-9.2M | $-10.6M | $-19.1M | $-31.0M | $98.2M | $94.9M | $225.6M | $389.0M | $387.3M | $573.4M | ||
| Other Operating Expenses | $-3.2M | $-3.0M | $-1.3M | $-3.5M | $-3.8M | $-724.0K | $-795.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $41.0M | $45.8M | $26.3M | $32.5M | $20.2M | $85.3M | $108.1M | $93.6M | $68.4M | $68.7M | ||
| EBITDA | $49.1M | $64.4M | $65.6M | $111.8M | $74.8M | $126.6M | $153.6M | $160.8M | $204.1M | $160.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | $67.0K | $1.3M | $1.9M | $10.6M | ||
| Intinc | $-6.7M | $-1.3M | $3.7M | $1.0M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-6.7M | $-1.3M | $3.7M | $2.7M | $4.2M | $1.2M | $137.0K | $1.2M | $-1.9M | $-10.6M | ||
| Gain on Sale of Securities | -- | -- | -- | $38.6M | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-426.9M | $-1.3M | $-2.7M | $-33.7M | $-4.8M | $-4.3M | $3.4M | $-20.0M | $-55.9M | $-4.4M | ||
| Other Special Charges | -- | -- | -- | $-5.0M | $4.8M | $4.3M | $-3.4M | $-2.6M | $5.7M | $4.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-19.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $22.9M | $20.0M | $39.2M | $27.7M | -- | -- | -- | $-18.7M | $-12.5M | $-9.5M | ||
| Impairment of Capital Assets | $-3.3M | $-20.0M | $-39.2M | $-27.7M | -- | -- | -- | $18.7M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $34.3M | $44.5M | $30.1M | $66.1M | $24.9M | $85.3M | $104.8M | $92.4M | $124.3M | $73.1M | ||
| Pre-Tax Income | $34.3M | $44.5M | $30.1M | $66.1M | $24.9M | $89.5M | $104.7M | $91.0M | $122.5M | $62.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $14.7M | $11.9M | $13.4M | $11.4M | $4.8M | $17.8M | $12.9M | $14.9M | $12.2M | $26.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $19.6M | $32.6M | $16.7M | $54.7M | $20.1M | $71.8M | $91.9M | $76.1M | $110.3M | $35.9M | ||
| Net Income (Continuing Operations) | $19.6M | $32.6M | $16.7M | $54.7M | $20.1M | $71.8M | $91.9M | $76.1M | $110.3M | $35.9M | ||
| Net Income (Discontinued Operations) | $19.6M | $32.6M | $16.7M | $54.7M | $20.1M | $71.8M | $91.9M | $76.1M | $110.3M | $35.9M | ||
| Net Income (Common Stockholders) | $19.6M | $32.6M | $16.7M | $54.7M | $20.1M | $71.8M | $91.9M | $76.1M | $110.3M | $35.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $35.1M | $42.3M | $64.6M | $55.5M | $630.4M | $581.4M | $665.3M | $715.5M | $806.2M | $866.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $35.9M | $35.1M | $34.6M | $34.9M | $35.3M | $35.8M | $36.5M | $36.0M | $35.9M | $35.3M | ||
| Average Shares Outstanding (Diluted) | $36.3M | $35.9M | $35.3M | $35.4M | $35.6M | $36.4M | $37.3M | $36.5M | $36.2M | $35.7M | ||
| Shares Outstanding | $35.3M | $34.5M | $34.7M | $35.1M | $35.5M | $36.3M | $36.4M | $35.8M | $35.5M | $34.9M | ||
| Basic EPS | $0.54 | $0.93 | $0.48 | $1.57 | $0.57 | $2 | $2.52 | $2.11 | $3.07 | $1.02 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.57 | $2 | $2.52 | $2.11 | $3.07 | $1.02 | ||
| Diluted EPS | $0.54 | $0.91 | $0.47 | $1.54 | $0.57 | $1.97 | $2.46 | $2.08 | $3.04 | $1.01 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.57 | $1.97 | $2.46 | $2.08 | $3.04 | $1.01 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | $0.84 | $0.96 | $1.08 | $1.2 | ||
| OTHER METRICS | ||||||||||||
| Allowances For Construction | $2.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | $2.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $104.9M | -- | $-24.4M | $-30.7M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $104.9M | -- | $-24.4M | $-30.7M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | $-300.0K | -- | -- | -- | -- | ||
| Other Gand A | $61.6M | $71.0M | $98.7M | $97.8M | $113.2M | $116.6M | $130.8M | $132.6M | $142.6M | $159.1M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $-5.9M | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | $-438.0K | $-1.3M | $-2.7M | $-566.0K | $1.2M | $1.2M | $3.2M | -- | -- | -- | ||
| Rent And Landing Fees | $61.6M | $71.0M | $98.7M | $97.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $106.6M | $126.6M | $146.5M | $166.4M | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | $-8.8M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-19.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SSTK | $25.03 | +2.0% | 1.27M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |