STGW logo

STGW

Stagwell Inc.

$5.64
+$0.10(+1.81%)
69
Overall
55
Value
83
Tech
--
Quality
Market Cap
$1.45B
Volume
653.92K
52W Range
$4.03 - $8.18
Target Price
$8.58
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.3B$1.4B$1.5B$1.5B$1.4B$888.0M$1.5B$2.7B$2.5B$2.8B
Total Revenue
$1.3B$1.4B$1.5B$1.5B$1.4B$888.0M$1.5B$2.7B$2.5B$2.8B
COST OF GOODS SOLD
Cost of Revenue
$879.7M$936.1M$1.0B$991.2M$961.1M$571.6M$906.9M$1.7B$1.6B$1.8B
GROSS PROFIT
Gross Profit
$446.5M$449.7M$490.3M$485.0M$454.7M$316.4M$562.5M$1.0B$906.0M$998.2M
OPERATING EXPENSES
Operating Expenses
$392.2M$373.7M$378.3M$413.7M$366.7M$232.7M$501.5M$732.8M$804.1M$863.5M
Research & Development
$11.7M------------------
Research Expense
$11.7M------------------
Selling, General & Administrative
$322.2M$306.3M$310.5M$349.1M$328.3M$191.7M$424.0M$601.5M$661.3M$711.8M
General & Administrative Expenses
$322.2M$306.3M$310.5M$349.1M$328.3M$191.7M$424.0M$601.5M$661.3M$711.8M
Salaries & Wages
$17.8M$21.0M$24.4M$18.4M$-31.0M--$-256.0K------
Depreciation & Amortization
$52.2M$46.4M$43.5M$46.2M$38.3M$41.0M$77.5M$131.3M$142.8M$151.7M
Depreciation & Amortization
$52.2M$46.4M$43.5M$46.2M$38.3M$41.0M$77.5M$131.3M$142.8M$151.7M
Amortization
$-36.8M$-27.2M$-22.6M$-3.2M$-3.3M$351.7M$-935.0K$1.6B$-98.8M$-7.7M
Other Operating Expenses
$-2.8M$2.5M$3.1M$-3.5M$-67.0M$74.6M$-1.1M------
OPERATING INCOME
Operating income
$54.3M$76.0M$112.0M$71.3M$88.1M$83.7M$44.7M$159.2M$90.5M$133.1M
EBITDA
$-37.1M$-15.4M$175.7M$-113.8M$-2.7M$124.6M$168.7M$360.2M$392.3M$357.3M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$-57.4M$-65.9M$64.4M$-64.4M$-62.2M$6.2M$31.9M$76.1M$90.6M$92.3M
Intinc
$467.0K$808.0K$759.0K--------------
Net Non-Operating Interest Income/Expense
$-57.4M$808.0K$-64.4M$-67.1M$-64.9M$-6.2M$-31.9M$-76.1M$-90.6M$-92.3M
Gain on Sale of Securities
$5.4K$1.9M$2.1M$-1.0M$-2.0M$-2.2M--------
Other Income/Expense
$-8.3M$33.2M$-3.4M$-292.0K$2.0M$-602.0K$-49.8M$-129.8M$-85.3M$869.0K
Other Special Charges
$7.2M$-32.9M$1.3M$230.0K$-2.4M$544.0K$50.1M$-5.0M$-359.0K$-1.4M
SPECIAL ITEMS
Restructring And Mn A Income
$36.3M----$-8.4M------------
Special Income Charges
$-36.3M$-48.5M$-4.4M$-80.1M$-8.6M$-96.4M$-16.2M$-122.2M$-11.4M$-1.7M
Impairment of Capital Assets
--$48.5M$4.4M$80.1M$8.6M$96.4M$16.2M$122.2M$11.4M$1.7M
PRE-TAX INCOME
EBIT
$-91.6M$-71.0M$129.2M$-163.2M$-41.0M$83.6M$91.2M$151.6M$172.8M$130.5M
Pre-Tax Income
$-34.2M$-5.2M$64.8M$-98.8M$21.2M$77.3M$59.6M$75.6M$91.1M$37.7M
INCOME TAX
Tax Provision
$5.7M$-9.4M$-161.7M$31.6M$10.3M$5.9M$23.4M$25.5M$40.6M$13.2M
NET INCOME
Net Income
$-55.2M$-984.0K$211.1M$-142.1M$-17.6M$56.4M$21.0M$19.9M$134.0K$2.3M
Net Income (Continuing Operations)
$-55.2M$-984.0K$211.1M$-142.1M$-17.6M$56.4M$35.9M$50.0M$41.6M$25.0M
Net Income (Discontinued Operations)
$-55.2M$-984.0K$211.1M$-142.1M$-17.6M$56.4M$21.0M$19.9M$134.0K$2.3M
Net Income (Common Stockholders)
$-55.2M$-984.0K$211.1M$-142.1M$-17.6M$56.4M$21.0M$19.9M$134.0K$2.3M
TOTALS
Total Expenses
$1.3B$1.3B$1.4B$1.4B$1.3B$804.3M$1.4B$2.4B$2.4B$2.7B
SHARE & EPS DATA
Average Shares Outstanding
$49.9M$51.3M$55.3M$57.2M$69.1M$72.9M$90.4M$124.3M$117.3M$110.9M
Average Shares Outstanding (Diluted)
$49.9M$51.3M$55.5M$57.2M$69.1M$72.9M$90.4M$296.6M$122.2M$115.8M
Shares Outstanding
$50.0M$3.8K$58.4M$58.4M$72.2M$73.7M$296.8M$292.5M$268.6M$266.7M
Basic EPS
$-0.75$-0.89$3.72$-2.31$-0.25$-3.34$-0.04$0.22--$0.02
Basic EPS (Continuing Operations)
$-0.62$-0.89$3.72$-2.31$-0.25$-3.34$-0.04$0.22--$0.02
Diluted EPS
$-0.52$-1.78$7.42$-2.31$-0.25$-3.34$-0.04$0.17--$0.02
Diluted EPS (Continuing Operations)
$-0.52$-1.78$7.42$-2.31$-0.25$-3.34$-0.04$0.17--$0.02
OTHER METRICS
Acquisition Expense
$-2.9M$-2.6M$-877.0K--------------
Basic Discontinuous Operations
$-0.13------------------
Earnings from equity interest
$1.1M$-309.0K$2.1M$62.0K$352.0K$58.0K$-240.0K$-79.0K$-8.9M$503.0K
Earnings From Equity Interest Net Of Tax
$1.1M$-309.0K$2.1M$62.0K$352.0K$58.0K$-240.0K$-79.0K$-8.9M$503.0K
Gain On Sale Of Business
--$-940.0K------------$94.5M--
Gains Loss On Disposal Of Discontinued Operations
$-6.3M------------------
Minority Interests
$-9.1M$-5.2M$-15.4M$-11.8M$-16.2M$-15.1M$-14.9M$-30.1M$-41.5M$-22.8M
Net Income Discontinuous Operations
$-6.3M------------------
Non Recurring Operation Expense
--------$9.3M$-31.2M--------
Other Gand A
$322.2M$306.3M$310.5M$349.1M$328.3M$191.7M$424.0M$601.5M$661.3M$711.8M
Other Impairment Of Capital Assets
$6.1M------$-3.7M$10.0M--------
Rent And Landing Fees
$-47.6M$-64.1M$-64.1M$-65.1M------------
Write Down
--$-764.0K$-17.6M--------------
Othspecchg
------------$-21.4M------
Restruct
$36.3M----$-8.4M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2STGW$5.64+1.8%653.92K
3
4
5
6

Get Stagwell Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.