STX
Seagate Technology Holdings PLC
$167.40
-$4.98(-2.89%)
71
Overall
80
Value
63
Tech
--
Quality
Market Cap
$35.14B
Volume
2.80M
52W Range
$63.19 - $173.42
Target Price
$165.42
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $11.2B | $10.8B | $11.2B | $10.4B | $10.5B | $10.7B | $11.7B | $7.4B | $6.6B | $9.1B | ||
| Total Revenue | $11.2B | $10.8B | $11.2B | $10.4B | $10.5B | $10.7B | $11.7B | $7.4B | $6.6B | $9.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $8.5B | $7.6B | $7.8B | $7.5B | $7.7B | $7.8B | $8.2B | $6.0B | $5.0B | $5.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.6B | $3.2B | $3.4B | $2.9B | $2.8B | $2.9B | $3.5B | $1.4B | $1.5B | $3.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.9B | $1.8B | $1.6B | $1.4B | $1.4B | $1.4B | $1.5B | $1.6B | $1.1B | $1.3B | ||
| Research & Development | $1.2B | $1.2B | $1.0B | $991.0M | $973.0M | $903.0M | $941.0M | $797.0M | $654.0M | $724.0M | ||
| Research Expense | $1.2B | $1.2B | $1.0B | $991.0M | $973.0M | $903.0M | $941.0M | $797.0M | $654.0M | $724.0M | ||
| Selling, General & Administrative | $635.0M | $606.0M | $562.0M | $453.0M | $473.0M | $502.0M | $559.0M | $491.0M | $460.0M | $561.0M | ||
| Selling & Marketing Expenses | $31.0M | $16.0M | $28.0M | $22.0M | $19.0M | $29.0M | $34.0M | $30.0M | $18.0M | -- | ||
| General & Administrative Expenses | $635.0M | $606.0M | $562.0M | $453.0M | $473.0M | $502.0M | $559.0M | $491.0M | $460.0M | $561.0M | ||
| Promotion & Advertising | $31.0M | $16.0M | $28.0M | $22.0M | $19.0M | $29.0M | $34.0M | -- | -- | -- | ||
| Salaries & Wages | $120.0M | $137.0M | $112.0M | $99.0M | $109.0M | $112.0M | $145.0M | -- | -- | -- | ||
| Depreciation & Amortization | $641.0M | $581.0M | $487.0M | $464.0M | $325.0M | $368.0M | $431.0M | $504.0M | $264.0M | -- | ||
| Depreciation & Amortization | $641.0M | $581.0M | $487.0M | $464.0M | $325.0M | $368.0M | $431.0M | -- | -- | -- | ||
| Amortization | $-1.0M | -- | $-1.0M | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | -- | -- | ||
| Other Operating Expenses | $-11.0M | $-16.0M | $-7.0M | $-16.0M | $-8.0M | $-15.0M | $-6.0M | $300.0M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $445.0M | $1.1B | $1.6B | $1.5B | $1.3B | $1.5B | $2.0B | $-342.0M | $452.0M | $1.9B | ||
| EBITDA | $1.3B | $1.8B | $2.3B | $2.1B | $1.6B | $2.0B | $2.4B | $330.0M | $728.0M | $2.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $193.0M | $222.0M | $236.0M | $224.0M | $201.0M | $220.0M | $249.0M | $313.0M | $332.0M | $321.0M | ||
| Intinc | $3.0M | $12.0M | $38.0M | $84.0M | $20.0M | $2.0M | $2.0M | $10.0M | $15.0M | $25.0M | ||
| Net Non-Operating Interest Income/Expense | $-190.0M | $-210.0M | $-198.0M | $-140.0M | $-181.0M | $-218.0M | $-247.0M | $-303.0M | $-317.0M | $-296.0M | ||
| Gain on Sale of Securities | $-2.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-19.0M | $29.0M | $18.0M | $-25.0M | $87.0M | $-74.0M | $-32.0M | $-149.0M | $107.0M | $89.0M | ||
| Other Special Charges | $19.0M | $-29.0M | $-18.0M | $25.0M | $-87.0M | $74.0M | $-29.0M | $149.0M | $-107.0M | $-89.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $175.0M | $178.0M | $89.0M | $-22.0M | $82.0M | $8.0M | $3.0M | $102.0M | -- | -- | ||
| Special Income Charges | $-175.0M | $-178.0M | $-89.0M | $22.0M | $-82.0M | $-8.0M | $-3.0M | $-102.0M | $30.0M | -- | ||
| Other Impairment Of Capital Assets | $26.0M | $42.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $467.0M | $1.0B | $1.7B | $1.6B | $1.2B | $1.6B | $1.9B | $-183.0M | $464.0M | $1.8B | ||
| Pre-Tax Income | $274.0M | $815.0M | $1.4B | $1.4B | $1.0B | $1.3B | $1.7B | $-496.0M | $445.0M | $1.5B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $26.0M | $43.0M | $236.0M | $-640.0M | $28.0M | $34.0M | $30.0M | $33.0M | $110.0M | $44.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $248.0M | $772.0M | $1.2B | $2.0B | $1.0B | $1.3B | $1.6B | $-529.0M | $335.0M | $1.5B | ||
| Net Income (Continuing Operations) | $248.0M | $772.0M | $1.2B | $2.0B | $1.0B | $1.3B | $1.6B | $-529.0M | $22.0M | $1.5B | ||
| Net Income (Discontinued Operations) | $248.0M | $772.0M | $1.2B | $2.0B | $1.0B | $1.3B | $1.6B | $-529.0M | $335.0M | $1.5B | ||
| Net Income (Common Stockholders) | $494.0M | $980.0M | $1.3B | $2.1B | $1.0B | $1.3B | $1.6B | $-529.0M | $335.0M | $1.5B | ||
| Normalized Income | $379.1M | $749.8M | $1.2B | -- | $897.3M | -- | -- | -- | -- | $1.5B | ||
| TOTALS | ||||||||||||
| Total Expenses | $10.4B | $9.4B | $9.4B | $8.9B | $9.1B | $9.2B | $9.7B | $7.6B | $6.1B | $7.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $299.0M | $296.0M | $288.0M | $282.0M | $262.0M | $242.0M | $220.0M | $207.0M | $209.0M | $212.0M | ||
| Average Shares Outstanding (Diluted) | $302.0M | $299.0M | $292.0M | $285.0M | $265.0M | $245.0M | $224.0M | $207.0M | $212.0M | $217.0M | ||
| Shares Outstanding | $298.6M | $291.8M | $287.2M | $269.0M | $257.5M | $227.6M | $208.8M | $207.4M | $210.2M | $212.7M | ||
| Basic EPS | $0.83 | $2.61 | $4.1 | $7.13 | $3.83 | $5.43 | $7.5 | $-2.56 | $1.6 | $6.93 | ||
| Basic EPS (Continuing Operations) | $0.83 | $2.61 | $4.1 | $7.13 | $3.83 | $5.43 | $7.5 | $-2.56 | $1.6 | $6.93 | ||
| Diluted EPS | $0.82 | $2.58 | $4.05 | $7.06 | $3.79 | $5.36 | $7.36 | $-2.56 | $1.58 | $6.77 | ||
| Diluted EPS (Continuing Operations) | $0.82 | $2.58 | $4.05 | $7.06 | $3.79 | $5.36 | $7.36 | $-2.56 | $1.58 | $6.77 | ||
| Dividend Per Share | $2.43 | $2.52 | $2.52 | $2.52 | $2.58 | $2.66 | $2.77 | $2.8 | $2.8 | $2.86 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | $-2.0M | $48.0M | $8.0M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $-2.0M | $48.0M | $8.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $25.0M | $78.0M | -- | $-3.0M | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $313.0M | $8.0M | ||
| Minority Interests | $1.6B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $313.0M | $8.0M | ||
| Other Gand A | $635.0M | $606.0M | $562.0M | $453.0M | $473.0M | $502.0M | $559.0M | $491.0M | $460.0M | $561.0M | ||
| Rent And Landing Fees | $-3.0M | $-2.0M | $22.0M | $18.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $175.0M | $178.0M | $89.0M | $-22.0M | $82.0M | $8.0M | $3.0M | $102.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | STX | $167.40 | -2.9% | 2.80M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Seagate Technology Holdings PLC Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW