NTAP
NetApp Inc.
$123.42
-$1.19(-0.95%)
45
Overall
80
Value
10
Tech
--
Quality
Market Cap
$24.63B
Volume
751.46K
52W Range
$71.84 - $135.45
Target Price
$119.07
Order:
Income Statement
| Metric | Trend | Chart | 2016 Apr | 2017 Apr | 2018 Apr | 2019 Apr | 2020 Apr | 2021 Apr | 2022 Apr | 2023 Apr | 2024 Apr | 2025 Apr |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $5.5B | $5.5B | $5.9B | $6.1B | $5.4B | $5.7B | $6.3B | $6.4B | $6.3B | $6.6B | ||
| Total Revenue | $5.5B | $5.5B | $5.9B | $6.1B | $5.4B | $5.7B | $6.3B | $6.4B | $6.3B | $6.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.2B | $2.1B | $2.2B | $2.2B | $1.8B | $1.9B | $2.1B | $2.2B | $1.8B | $2.0B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.4B | $3.4B | $3.7B | $3.9B | $3.6B | $3.8B | $4.2B | $4.2B | $4.4B | $4.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $3.0B | $2.7B | $2.6B | $2.7B | $2.7B | $2.8B | $3.0B | $3.2B | $3.2B | $3.3B | ||
| Research & Development | $861.0M | $779.0M | $783.0M | $827.0M | $847.0M | $881.0M | $881.0M | $956.0M | $1.0B | $1.0B | ||
| Research Expense | $861.0M | $779.0M | $783.0M | $827.0M | $847.0M | $881.0M | $881.0M | $956.0M | $1.0B | $1.0B | ||
| Selling, General & Administrative | $2.1B | $1.9B | $2.0B | $1.9B | $1.8B | $2.0B | $2.1B | $2.1B | $2.1B | $2.2B | ||
| Selling & Marketing Expenses | $1.8B | $1.6B | $1.7B | $1.7B | $1.6B | $1.7B | $1.9B | $1.8B | $1.8B | $1.9B | ||
| General & Administrative Expenses | $307.0M | $271.0M | $280.0M | $278.0M | $263.0M | $257.0M | $279.0M | $265.0M | $308.0M | $311.0M | ||
| Salaries & Wages | $-53.0M | $-41.0M | $-29.0M | $-15.0M | $-15.0M | $-17.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $212.0M | $178.0M | $145.0M | $150.0M | $154.0M | $158.0M | $148.0M | $181.0M | $198.0M | -- | ||
| Depreciation & Amortization | $212.0M | $178.0M | $145.0M | $150.0M | $154.0M | $158.0M | $148.0M | -- | -- | -- | ||
| Amortization | $1.7B | $1.7B | $1.8B | $70.0M | $1.9B | $2.1B | $2.5B | $2.9B | $2.9B | -- | ||
| Other Operating Expenses | $-14.0M | $10.0M | $218.0M | $73.0M | $38.0M | $156.0M | $-11.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $348.0M | $665.0M | $1.2B | $1.2B | $945.0M | $1.0B | $1.2B | $1.0B | $1.2B | $1.3B | ||
| EBITDA | $673.0M | $899.0M | $1.4B | $1.5B | $1.2B | $1.2B | $1.4B | $1.4B | $1.6B | $1.7B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $49.0M | $52.0M | $62.0M | $58.0M | $55.0M | $74.0M | $73.0M | $67.0M | $64.0M | $64.0M | ||
| Intinc | $46.0M | $44.0M | $79.0M | $88.0M | $48.0M | $9.0M | $7.0M | $69.0M | $112.0M | $112.0M | ||
| Net Non-Operating Interest Income/Expense | $-3.0M | $-8.0M | $17.0M | $30.0M | $-7.0M | $-65.0M | $-66.0M | $2.0M | $48.0M | $48.0M | ||
| Other Income/Expense | $-40.0M | $-10.0M | $-41.0M | $-47.0M | $1.0M | $69.0M | $-42.0M | $-48.0M | $-49.0M | $-46.0M | ||
| Other Special Charges | $48.0M | $10.0M | $41.0M | $47.0M | $-1.0M | $-69.0M | $-62.0M | $48.0M | $49.0M | $46.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $108.0M | $52.0M | -- | $35.0M | $21.0M | $42.0M | $33.0M | $120.0M | $44.0M | $83.0M | ||
| Special Income Charges | $-108.0M | $-52.0M | -- | $-35.0M | $-21.0M | $-42.0M | $-33.0M | $-120.0M | $-44.0M | $-83.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $394.0M | $673.0M | $1.2B | $1.3B | $999.0M | $1.0B | $1.2B | $1.1B | $1.3B | $1.4B | ||
| Pre-Tax Income | $345.0M | $665.0M | $1.2B | $1.3B | $944.0M | $962.0M | $1.1B | $1.1B | $1.3B | $1.4B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $116.0M | $156.0M | $1.1B | $99.0M | $125.0M | $232.0M | $158.0M | $-208.0M | $277.0M | $197.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $229.0M | $509.0M | $116.0M | $1.2B | $819.0M | $730.0M | $937.0M | $1.3B | $986.0M | $1.2B | ||
| Net Income (Continuing Operations) | $229.0M | $509.0M | $116.0M | $1.2B | $819.0M | $730.0M | $937.0M | $1.3B | $986.0M | $1.2B | ||
| Net Income (Discontinued Operations) | $229.0M | $509.0M | $116.0M | $1.2B | $819.0M | $730.0M | $937.0M | $1.3B | $986.0M | $1.2B | ||
| Net Income (Common Stockholders) | $844.0M | $1.0B | $-320.0M | $1.0B | $819.0M | $730.0M | $937.0M | $1.3B | $986.0M | $1.2B | ||
| Normalized Income | $289.3M | $484.3M | $947.2M | -- | -- | -- | -- | -- | -- | $1.5B | ||
| TOTALS | ||||||||||||
| Total Expenses | $5.2B | $4.9B | $4.8B | $4.9B | $4.5B | $4.7B | $5.1B | $5.3B | $5.1B | $5.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $294.0M | $275.0M | $268.0M | $254.0M | $230.0M | $222.0M | $223.0M | $217.0M | $208.0M | $204.0M | ||
| Average Shares Outstanding (Diluted) | $297.0M | $281.0M | $276.0M | $259.0M | $233.0M | $226.0M | $229.0M | $220.0M | $213.0M | $209.0M | ||
| Shares Outstanding | $280.1M | $271.7M | $263.5M | $240.0M | $221.8M | $223.2M | $221.2M | $212.4M | $205.8M | $200.4M | ||
| Basic EPS | $0.78 | $1.85 | $0.28 | $4.6 | $3.56 | $3.29 | $4.2 | $5.87 | $4.74 | $5.81 | ||
| Basic EPS (Continuing Operations) | $0.78 | $1.85 | $0.28 | $4.6 | $3.56 | $3.29 | $4.2 | $5.87 | $4.74 | $5.81 | ||
| Diluted EPS | $0.77 | $1.81 | $0.28 | $4.51 | $3.52 | $3.23 | $4.09 | $5.79 | $4.63 | $5.67 | ||
| Diluted EPS (Continuing Operations) | $0.77 | $1.81 | $0.28 | $4.51 | $3.52 | $3.23 | $4.09 | $5.79 | $4.63 | $5.67 | ||
| Dividend Per Share | $0.72 | $0.76 | $0.80 | $1.6 | $1.92 | $1.92 | $2 | $2 | $2 | $2.08 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | $16.0M | $13.0M | $21.0M | $10.0M | $5.0M | ||
| Gain On Sale Of P P E | $51.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $-44.0M | $-58.0M | $-53.0M | $-50.0M | $-57.0M | $-67.0M | -- | -- | -- | ||
| Other Gand A | $307.0M | $271.0M | $280.0M | $278.0M | $263.0M | $257.0M | $279.0M | $265.0M | $308.0M | $311.0M | ||
| Rent And Landing Fees | $69.0M | $64.0M | $59.0M | $54.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $108.0M | $52.0M | -- | $35.0M | $21.0M | $42.0M | $33.0M | $120.0M | $44.0M | $83.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NTAP | $123.42 | -1.0% | 751.46K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |