SW
Smurfit WestRock plc
$36.92
+$0.88(+2.44%)
47
Overall
80
Value
40
Tech
23
Quality
Market Cap
$22.50B
Volume
7.65M
52W Range
$35.21 - $56.99
Target Price
$56.83
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $13.5B | $12.1B | $21.1B | ||
| Total Revenue | $13.5B | $12.1B | $21.1B | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $10.2B | $9.0B | $16.9B | ||
| GROSS PROFIT | |||||
| Gross Profit | $3.3B | $3.1B | $4.2B | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $1.5B | $1.7B | $2.8B | ||
| Selling, General & Administrative | $1.5B | $1.7B | $2.8B | ||
| Selling & Marketing Expenses | $1.5B | $1.6B | -- | ||
| General & Administrative Expenses | $8.0M | $127.0M | $2.8B | ||
| Depreciation & Amortization | -- | -- | $1.5B | ||
| Depreciation & Amortization | -- | -- | $1.5B | ||
| Amortization | -- | -- | $6.8B | ||
| OPERATING INCOME | |||||
| Operating income | $1.7B | $1.3B | $1.0B | ||
| EBITDA | $2.1B | $1.9B | $2.5B | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $139.0M | $139.0M | $525.0M | ||
| Intinc | -- | -- | $-398.0M | ||
| Net Non-Operating Interest Income/Expense | $-139.0M | $-139.0M | $-398.0M | ||
| Other Income/Expense | $-15.0M | $46.0M | $49.0M | ||
| Other Special Charges | $15.0M | $-46.0M | $-49.0M | ||
| SPECIAL ITEMS | |||||
| Special Income Charges | $-185.0M | $-5.0M | $-56.0M | ||
| Impairment of Capital Assets | $185.0M | $5.0M | -- | ||
| PRE-TAX INCOME | |||||
| EBIT | $1.6B | $1.3B | $1.1B | ||
| Pre-Tax Income | $1.4B | $1.1B | $560.0M | ||
| INCOME TAX | |||||
| Tax Provision | $391.0M | $312.0M | $241.0M | ||
| NET INCOME | |||||
| Net Income | $1.0B | $825.0M | $319.0M | ||
| Net Income (Continuing Operations) | $1.0B | $826.0M | $319.0M | ||
| Net Income (Discontinued Operations) | $1.0B | $825.0M | $319.0M | ||
| Net Income (Common Stockholders) | $1.0B | $825.0M | $319.0M | ||
| Normalized Income | $1.2B | $841.4M | -- | ||
| TOTALS | |||||
| Total Expenses | $11.8B | $10.8B | $19.7B | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $258.5M | $258.3M | $86.4M | ||
| Average Shares Outstanding (Diluted) | $261.0M | $260.3M | $86.7M | ||
| Shares Outstanding | $522.1M | $522.1M | $522.0M | ||
| Basic EPS | $4 | $3.19 | $0.83 | ||
| Basic EPS (Continuing Operations) | $4 | $3.19 | $0.83 | ||
| Diluted EPS | $3.96 | $3.17 | $0.82 | ||
| Diluted EPS (Continuing Operations) | $3.96 | $3.17 | $0.82 | ||
| Dividend Per Share | -- | -- | $1.25 | ||
| OTHER METRICS | |||||
| Acquisition Expense | -- | -- | $202.0M | ||
| Minority Interests | $-1.0M | $-1.0M | -- | ||
| Other Costof Revenue | $10.2B | $9.0B | -- | ||
| Other Gand A | $8.0M | $127.0M | $2.8B | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | SW | $36.92 | +2.4% | 7.65M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |