
TFII
TFI International Inc - Ordinary Shares
$93.25
-$0.20(-0.21%)
59
Overall
100
Value
18
Tech
--
Quality
Market Cap
$7.93B
Volume
228.44K
52W Range
$72.02 - $155.12
Target Price
$108.74
Order:
Income Statement
Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|
REVENUE | |||||||
Total Revenue | $3.8B | $7.2B | $7.4B | $7.5B | $7.3B | ||
Total Revenue | $3.8B | $7.2B | $8.8B | $7.5B | $8.4B | ||
COST OF GOODS SOLD | |||||||
Cost of Revenue | $3.2B | $6.2B | $7.4B | $3.8B | -- | ||
GROSS PROFIT | |||||||
Gross Profit | $541.9M | $1.0B | $1.4B | $3.7B | $8.4B | ||
OPERATING EXPENSES | |||||||
Operating Expenses | $150.6M | $380.3M | $7.9B | $3.0B | $7.7B | ||
Selling, General & Administrative | -- | -- | $6.9B | $5.9B | -- | ||
General & Administrative Expenses | -- | -- | $6.9B | $5.9B | -- | ||
Salaries & Wages | -- | -- | $2.4B | $2.1B | $2.5B | ||
Depreciation & Amortization | -- | -- | $430.6M | $442.0M | $582.1M | ||
Depreciation & Amortization | -- | -- | $430.6M | $442.0M | $582.1M | ||
Amortization | -- | -- | $55.7M | $60.0M | $80.0M | ||
Other Operating Expenses | $150.6M | $380.3M | $492.3M | $449.5M | $4.6B | ||
OPERATING INCOME | |||||||
Operating income | $391.3M | $657.5M | $949.2M | $714.3M | $711.6M | ||
EBITDA | $709.3M | $1.4B | $1.6B | $1.1B | $1.3B | ||
NON-OPERATING ITEMS | |||||||
Interest Expense (Non-Operating) | $47.4M | $59.5M | $81.4M | $75.5M | $152.0M | ||
Intinc | $1.1M | $2.2M | $1.8M | $-8.1M | $7.7M | ||
Net Non-Operating Interest Income/Expense | $55.4M | $74.0M | $-79.6M | $-97.4M | $-160.5M | ||
Gain on Sale of Securities | $1.7M | $1.5M | -- | -- | -- | ||
Other Income/Expense | $26.8M | $232.7M | $-196.6M | $-13.8M | $-13.4M | ||
SPECIAL ITEMS | |||||||
Restructring And Mn A Income | $-3.8M | $-193.1M | -- | -- | -- | ||
Special Income Charges | $-25.0M | $-231.2M | -- | -- | -- | ||
PRE-TAX INCOME | |||||||
EBIT | $410.1M | $965.7M | $1.1B | $705.6M | $712.7M | ||
Pre-Tax Income | $362.7M | $816.2M | $1.1B | $630.1M | $560.7M | ||
INCOME TAX | |||||||
Tax Provision | $87.0M | $151.8M | $242.4M | $171.9M | $138.2M | ||
NET INCOME | |||||||
Net Income | $275.7M | $754.4M | $823.2M | $458.3M | $422.5M | ||
Net Income (Continuing Operations) | $275.7M | $664.4M | $823.2M | $458.3M | $422.5M | ||
Net Income (Discontinued Operations) | $275.7M | $754.4M | $823.2M | $458.3M | $422.5M | ||
Net Income (Common Stockholders) | $275.7M | $754.4M | $823.2M | $458.3M | $422.5M | ||
Normalized Income | $241.7M | $368.7M | $571.8M | $449.2M | $547.8M | ||
TOTALS | |||||||
Total Expenses | $-3.4B | $-6.6B | $7.9B | $6.8B | $7.7B | ||
SHARE & EPS DATA | |||||||
Average Shares Outstanding | $89.1M | $93.1M | $89.4M | $85.9M | $84.6M | ||
Average Shares Outstanding (Diluted) | $90.9M | $95.3M | $91.3M | $87.1M | $85.2M | ||
Shares Outstanding | $93.4M | $92.6M | $93.0M | $83.0M | $83.0M | ||
Basic EPS | $3.09 | $7.14 | $9.21 | $5.88 | $5 | ||
Basic EPS (Continuing Operations) | $3.09 | $7.14 | $9.21 | $5.88 | $5 | ||
Diluted EPS | $3.03 | $6.97 | $9.02 | $5.8 | $4.96 | ||
Diluted EPS (Continuing Operations) | $3.03 | $6.97 | $9.02 | $5.8 | $4.96 | ||
Dividend Per Share | $0.80 | $0.96 | $1.16 | $1.45 | $1.65 | ||
OTHER METRICS | |||||||
Earnings from equity interest | -- | -- | $-14.6M | $-13.5M | -- | ||
Earnings From Equity Interest Net Of Tax | -- | -- | $-14.6M | $-13.5M | -- | ||
Excise Taxes | -- | -- | $-1.5B | $-1.1B | -- | ||
Gain On Sale Of Business | $306.0K | -- | $73.7M | $-3.0M | -- | ||
Gain On Sale Of P P E | $20.9M | $38.1M | $137.8M | $14.0M | $7.3M | ||
Maintenance And Repairs | $516.4M | $904.1M | $4.6B | $3.8B | -- | ||
Other Costof Revenue | $2.4B | $4.9B | -- | -- | -- | ||
Other Gand A | -- | -- | $6.9B | $5.9B | -- | ||
Othspecchg | $224.0K | -- | -- | -- | -- | ||
Restruct | $-3.8M | $-193.1M | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | TFII | $93.25 | -0.2% | 228.44K |
3 | ||||
4 | ||||
5 | ||||
6 |
Get TFI International Inc - Ordinary Shares Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW