TFII
TFI International Inc - Ordinary Shares
$89.73
+$2.36(+2.70%)
65
Overall
100
Value
40
Tech
57
Quality
Market Cap
$7.28B
Volume
609.89K
52W Range
$72.02 - $155.12
Target Price
$108.82
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $3.8B | $7.2B | $7.4B | $7.5B | $7.3B | ||
| Total Revenue | $3.8B | $7.2B | $8.8B | $7.5B | $8.4B | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $3.2B | $6.2B | $7.4B | $3.8B | -- | ||
| GROSS PROFIT | |||||||
| Gross Profit | $541.9M | $1.0B | $1.4B | $3.7B | $8.4B | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $150.6M | $380.3M | $7.9B | $3.0B | $7.7B | ||
| Selling, General & Administrative | -- | -- | $6.9B | $5.9B | -- | ||
| General & Administrative Expenses | -- | -- | $6.9B | $5.9B | -- | ||
| Salaries & Wages | -- | -- | $2.4B | $2.1B | $2.5B | ||
| Depreciation & Amortization | -- | -- | $430.6M | $442.0M | $582.1M | ||
| Depreciation & Amortization | -- | -- | $430.6M | $442.0M | $582.1M | ||
| Amortization | -- | -- | $55.7M | $60.0M | $80.0M | ||
| Other Operating Expenses | $150.6M | $380.3M | $492.3M | $449.5M | $4.6B | ||
| OPERATING INCOME | |||||||
| Operating income | $391.3M | $657.5M | $949.2M | $714.3M | $711.6M | ||
| EBITDA | $709.3M | $1.4B | $1.6B | $1.1B | $1.3B | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $47.4M | $59.5M | $81.4M | $75.5M | $152.0M | ||
| Intinc | $1.1M | $2.2M | $1.8M | $-8.1M | $7.7M | ||
| Net Non-Operating Interest Income/Expense | $55.4M | $74.0M | $-79.6M | $-97.4M | $-160.5M | ||
| Gain on Sale of Securities | $1.7M | $1.5M | -- | -- | -- | ||
| Other Income/Expense | $26.8M | $232.7M | $-196.6M | $-13.8M | $-13.4M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | $-3.8M | $-193.1M | -- | -- | -- | ||
| Special Income Charges | $-25.0M | $-231.2M | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $410.1M | $965.7M | $1.1B | $705.6M | $712.7M | ||
| Pre-Tax Income | $362.7M | $816.2M | $1.1B | $630.1M | $560.7M | ||
| INCOME TAX | |||||||
| Tax Provision | $87.0M | $151.8M | $242.4M | $171.9M | $138.2M | ||
| NET INCOME | |||||||
| Net Income | $275.7M | $754.4M | $823.2M | $458.3M | $422.5M | ||
| Net Income (Continuing Operations) | $275.7M | $664.4M | $823.2M | $458.3M | $422.5M | ||
| Net Income (Discontinued Operations) | $275.7M | $754.4M | $823.2M | $458.3M | $422.5M | ||
| Net Income (Common Stockholders) | $275.7M | $754.4M | $823.2M | $458.3M | $422.5M | ||
| Normalized Income | $241.7M | $368.7M | $571.8M | $449.2M | $547.8M | ||
| TOTALS | |||||||
| Total Expenses | $-3.4B | $-6.6B | $7.9B | $6.8B | $7.7B | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $89.1M | $93.1M | $89.4M | $85.9M | $84.6M | ||
| Average Shares Outstanding (Diluted) | $90.9M | $95.3M | $91.3M | $87.1M | $85.2M | ||
| Shares Outstanding | $93.4M | $92.6M | $93.0M | $83.0M | $83.0M | ||
| Basic EPS | $3.09 | $7.14 | $9.21 | $5.88 | $5 | ||
| Basic EPS (Continuing Operations) | $3.09 | $7.14 | $9.21 | $5.88 | $5 | ||
| Diluted EPS | $3.03 | $6.97 | $9.02 | $5.8 | $4.96 | ||
| Diluted EPS (Continuing Operations) | $3.03 | $6.97 | $9.02 | $5.8 | $4.96 | ||
| Dividend Per Share | $0.80 | $0.96 | $1.16 | $1.45 | $1.65 | ||
| OTHER METRICS | |||||||
| Earnings from equity interest | -- | -- | $-14.6M | $-13.5M | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $-14.6M | $-13.5M | -- | ||
| Excise Taxes | -- | -- | $-1.5B | $-1.1B | -- | ||
| Gain On Sale Of Business | $306.0K | -- | $73.7M | $-3.0M | -- | ||
| Gain On Sale Of P P E | $20.9M | $38.1M | $137.8M | $14.0M | $7.3M | ||
| Maintenance And Repairs | $516.4M | $904.1M | $4.6B | $3.8B | -- | ||
| Other Costof Revenue | $2.4B | $4.9B | -- | -- | -- | ||
| Other Gand A | -- | -- | $6.9B | $5.9B | -- | ||
| Othspecchg | $224.0K | -- | -- | -- | -- | ||
| Restruct | $-3.8M | $-193.1M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TFII | $89.73 | +2.7% | 609.89K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get TFI International Inc - Ordinary Shares Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW