TKO
TKO Group Holdings Inc. Class A
$183.33
-$1.17(-0.63%)
61
Overall
80
Value
40
Tech
65
Quality
Market Cap
$16.09B
Volume
1.04M
52W Range
$152.29 - $226.94
Target Price
$231.26
Order:
Income Statement
| Metric | Trend | Chart | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $1.7B | $4.9B | $4.7B | ||
| Total Revenue | $1.7B | $4.9B | $4.7B | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | -- | $899.9M | -- | ||
| GROSS PROFIT | |||||
| Gross Profit | $1.7B | $4.9B | $4.7B | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $1.2B | $4.9B | $3.9B | ||
| Selling, General & Administrative | $549.1M | $1.8B | $1.5B | ||
| Selling & Marketing Expenses | -- | $392.8M | -- | ||
| General & Administrative Expenses | $549.1M | $1.8B | $1.5B | ||
| Depreciation & Amortization | $164.6M | -- | $485.0M | ||
| Depreciation & Amortization | $164.6M | -- | $485.0M | ||
| Amortization | $7.7B | $7.7B | $485.0M | ||
| OPERATING INCOME | |||||
| Operating income | $446.7M | $30.9M | $835.0M | ||
| EBITDA | $410.5M | $750.8M | $959.6M | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $239.0M | $235.8M | $202.7M | ||
| Net Non-Operating Interest Income/Expense | $-239.0M | $-235.8M | $-202.7M | ||
| Other Income/Expense | $165.1M | $461.5M | $12.2M | ||
| Other Special Charges | $-186.0K | $-5.4M | $-25.7M | ||
| SPECIAL ITEMS | |||||
| Restructring And Mn A Income | $41.4M | -- | -- | ||
| Special Income Charges | $-41.4M | $357.7M | -- | ||
| PRE-TAX INCOME | |||||
| EBIT | $235.3M | $282.5M | $471.9M | ||
| Pre-Tax Income | $207.4M | $-210.2M | $606.6M | ||
| INCOME TAX | |||||
| Tax Provision | $31.4M | $37.3M | $73.8M | ||
| NET INCOME | |||||
| Net Income | $-35.2M | $9.4M | $195.4M | ||
| Net Income (Continuing Operations) | $-35.2M | $9.4M | $195.4M | ||
| Net Income (Discontinued Operations) | $-35.2M | $9.4M | $195.4M | ||
| Net Income (Common Stockholders) | $-35.2M | $9.4M | $195.4M | ||
| Normalized Income | -- | -- | $600.6M | ||
| TOTALS | |||||
| Total Expenses | $1.2B | $4.9B | $3.9B | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $82.8M | $81.3M | $80.8M | ||
| Average Shares Outstanding (Diluted) | $82.8M | $171.9M | $194.0M | ||
| Shares Outstanding | $171.9M | $171.2M | $194.1M | ||
| Basic EPS | $-0.43 | $0.12 | $2.42 | ||
| Basic EPS (Continuing Operations) | $-0.43 | $0.12 | $2.42 | ||
| Diluted EPS | $-0.43 | $0.02 | $2.26 | ||
| Diluted EPS (Continuing Operations) | $-0.43 | $0.02 | $2.26 | ||
| OTHER METRICS | |||||
| Earnings from equity interest | $-266.0K | $1.8M | $13.4M | ||
| Earnings From Equity Interest Net Of Tax | $-266.0K | $1.8M | $13.4M | ||
| Minority Interests | -- | $3.0M | -- | ||
| Other Gand A | $549.1M | $1.8B | $1.5B | ||
| Other Write Down | $164.6M | -- | -- | ||
| Restruct | $41.4M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TKO | $183.33 | -0.6% | 1.04M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get TKO Group Holdings Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW