TS
Tenaris S.A. American Depositary Shares
$36.19
-$0.19(-0.52%)
57
Overall
80
Value
40
Tech
52
Quality
Market Cap
$19.58B
Volume
1.22M
52W Range
$27.59 - $40.87
Target Price
$40.28
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $5.3B | $7.7B | $7.3B | $5.1B | $6.5B | $11.8B | $14.9B | $12.5B | ||
| Total Revenue | $5.3B | $7.7B | $7.3B | $5.1B | $6.5B | $11.8B | $14.9B | $12.5B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-3.7B | $5.3B | $5.1B | $4.1B | $4.6B | $7.1B | $8.7B | $8.1B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $1.6B | $2.4B | $2.2B | $1.1B | $1.9B | $4.7B | $6.2B | $4.4B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $1.3B | $1.5B | $1.4B | $1.1B | $-1.1B | $-1.7B | $1.9B | $1.8B | ||
| Research & Development | $-63.7M | $-63.4M | $-61.1M | $-41.8M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $1.3B | $1.5B | $1.4B | $1.1B | $-1.0B | $-1.4B | $1.9B | $1.9B | ||
| Selling & Marketing Expenses | $1.3B | $1.5B | $1.4B | $1.1B | $-415.9M | $-641.8M | $739.2M | -- | ||
| General & Administrative Expenses | $-1.1B | $-1.3B | $-1.3B | $-1.0B | $-588.9M | $-754.1M | $929.1M | -- | ||
| Salaries & Wages | $-1.2B | $-1.3B | $-1.4B | $-1.2B | $-426.4M | $-518.5M | -- | -- | ||
| Depreciation & Amortization | -- | $-664.4M | $-539.5M | $-678.8M | $-102.3M | $-96.9M | $82.2M | -- | ||
| Depreciation & Amortization | -- | $-664.4M | $-539.5M | $-678.8M | $-102.3M | $-96.9M | $82.2M | -- | ||
| Amortization | -- | -- | -- | -- | $-63.9M | $-59.0M | $40.8M | -- | ||
| Other Operating Expenses | $9.4M | $12.6M | $11.2M | $14.3M | $2.0M | $-83.1M | $-53.0M | $-60.6M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $324.1M | $856.8M | $809.4M | $-74.1M | $766.0M | $3.0B | $4.3B | $2.5B | ||
| EBITDA | $1.0B | $1.3B | $2.2B | $86.6M | $1.9B | $3.8B | $5.1B | $3.3B | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $27.0M | $-23.7M | $45.9M | $106.9M | $61.2M | ||
| Interest Income Operating | $50.0M | $40.6M | $30.9M | -- | -- | -- | -- | -- | ||
| Intinc | $592.3M | $39.9M | $48.0M | $18.4M | $38.0M | $86.1M | $213.5M | $242.3M | ||
| Net Non-Operating Interest Income/Expense | $548.8M | $74.2M | $62.7M | $-38.0M | $13.3M | $10.1M | $-7.8M | $129.1M | ||
| Gain on Sale of Securities | -- | $876.1M | -- | -- | $9.3M | $55.1M | -- | -- | ||
| Other Income/Expense | $-126.7M | $-1.1B | $-847.7M | $492.2M | $-463.5M | $114.1M | $-95.4M | $-8.5M | ||
| Other Special Charges | $10.5M | $15.1M | $23.0M | $33.4M | $68.2M | $104.5M | $148.6M | -- | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | -- | -- | $-742.7M | $622.4M | $63.8M | $90.4M | $17.3M | $125.4M | ||
| Impairment of Capital Assets | -- | -- | -- | $622.4M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $409.8M | $2.0B | $1.7B | $-592.3M | $1.3B | $3.2B | $4.5B | $2.6B | ||
| Pre-Tax Income | $427.7M | $2.0B | $1.7B | $-1.2B | $1.2B | $3.2B | $4.4B | $2.6B | ||
| INCOME TAX | ||||||||||
| Tax Provision | $-17.1M | $229.2M | $202.5M | $23.1M | $189.4M | $617.2M | $675.0M | $479.7M | ||
| NET INCOME | ||||||||||
| Net Income | $1.1B | $1.8B | $1.5B | $-634.4M | $1.1B | $2.6B | $3.7B | $2.0B | ||
| Net Income (Continuing Operations) | $1.1B | $1.8B | $1.5B | $-1.3B | $2.1B | $2.5B | $3.7B | $2.1B | ||
| Net Income (Discontinued Operations) | $1.1B | $1.8B | $1.5B | $-634.4M | $1.1B | $2.6B | $3.7B | $2.0B | ||
| Net Income (Common Stockholders) | $1.1B | $1.8B | $1.5B | $-634.4M | $1.1B | $2.6B | $3.7B | $2.0B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $3.3B | $2.7B | ||
| TOTALS | ||||||||||
| Total Expenses | $-2.4B | $6.8B | $6.5B | $5.2B | $5.8B | $8.7B | $10.5B | $10.0B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $1.2B | $1.2B | $1.2B | $1.2M | $1.2M | $1.2B | $1.2B | -- | ||
| Average Shares Outstanding (Diluted) | $2.4B | $1.2B | $1.2B | $1.2M | $1.2M | $1.2B | $1.2B | -- | ||
| Shares Outstanding | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $542.1M | $1.2B | ||
| Basic EPS | $0.84 | $1.48 | $1.26 | $-0.54 | $0.93 | $2.16 | $3.32 | -- | ||
| Basic EPS (Continuing Operations) | $0.84 | $1.48 | $1.26 | $-0.54 | -- | -- | $3.32 | -- | ||
| Diluted EPS | $0.46 | $1.48 | $1.26 | $-0.54 | $0.93 | $2.16 | $3.32 | -- | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $3.32 | -- | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | $0.54 | -- | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D | -- | -- | $-742.7M | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | $742.7M | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $116.1M | $194.0M | $82.0M | $-525.6M | $512.6M | $208.7M | $95.4M | $8.5M | ||
| Earnings From Equity Interest Net Of Tax | $116.1M | $194.0M | $82.0M | $-525.6M | $512.6M | $208.7M | $95.4M | $8.5M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $3.2M | -- | ||
| Gain On Sale Of P P E | $118.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $91.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-17.9M | $-31.5M | $-30.7M | $-28.8M | -- | -- | -- | -- | ||
| Minority Interests | $-8.3M | $-2.2M | $-11.4M | $8.0M | $46.9M | $4.6M | $-39.8M | $-40.3M | ||
| Net Income Discontinuous Operations | $91.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $67.9M | $72.2M | $30.7M | $28.8M | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $8.7B | $8.1B | ||
| Other Gand A | $-1.1B | $-1.3B | $-1.3B | $-1.0B | $-588.9M | $-754.1M | $929.1M | -- | ||
| Other Taxes | -- | -- | -- | -- | $-43.2M | $-121.4M | -- | -- | ||
| Realized Capital Gain | -- | $876.1M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $-6.7M | $-13.7M | $17.3M | $125.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | TS | $36.19 | -0.5% | 1.22M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Tenaris S.A. American Depositary Shares Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW