Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

TXMD Stock Annual Cash Flow. Download in Excel

TherapeuticsMD Inc. logo

TherapeuticsMD Inc.

Sector: Healthcare   

Industry: Drug Manufacturers - Major

1.11
 
USD
  
0.02
  
(1.83%)
Previous close: 1.09  Open: 1.1  Bid: 1.09  Ask: 1.2
52 week range    
1.05   
   2.75
Mkt Cap: 50 M  Avg Vol (90 Days): 18,918
Peers   
AGRX / 
LCI / 
RPRX / 
PFE / 
Last updated: Monday 23rd December 2024

Stock Rankings

49
MarketXLS Rank
60
Value
38
Technical
50
Quality
How are these ranks calculated?
Search for a stock

Financials

TXMD Cash Flow

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
(Increase) Decrease in inventories-138495.0491960.0-386168.0-409037.0-2 M-9 M-3 M-711000.0
(Increase) Decrease in other current assets642972.0-790974.0709907.0-4 M-3 M
(Increase) Decrease in other current liabilities-840517.03 M84559.02 M9 M14 M
(Increase) Decrease in other working capital-2 M-220000.02 M-8 M-2 M
(Increase) Decrease in payables4 M-3 M4 M-3 M19 M-4 M-2 M-1 M-1 M-2 M
(Increase) Decrease in receivables-458028.0-917656.0-4 M167691.0-7 M-14 M-8 M-4 M
Amortization of intangibles23480.032441.054545.071516.0112474.0976285.03 M
AssetImpairmentCharge-5436.022157.03 M4206.0216022.0386302.0-1 M-533000.0
CapitalExpenditureReported617442.0584361.01 M827108.01 M4 M2 M2 M355000.0
Cash at beginning of period54 M51 M65 M132 M127 M162 M161 M80 M65 M49 M
Cash at end of period51 M65 M132 M127 M162 M161 M80 M79 M160 M2 M
Cash flow-46 M-79 M-69 M-76 M-107 M-166 M-220 M-228 M9 M-23 M
Cash from disc. investing activities224 M
CashFlowFromContinuingInvestingActivities-606756.0-584361.0-1 M-827108.0-21 M-24 M-2 M-2 M-355000.0
CashFromDiscontinuedOperatingActivities-181 M-13 M-28 M
ChangeInAccountPayable4 M-3 M4 M-3 M19 M-4 M-2 M-1 M-1 M-2 M
ChangeInAccruedExpense239450.014 M3 M5 M4 M-16 M
ChangeInInterestPayable239450.0
ChangeInPayablesAndAccruedExpense4 M-3 M4 M-3 M19 M10 M-2 M4 M3 M-18 M
ChangeInPrepaidAssets3 M-1 M620000.02 M
ChangeInWorkingCapital3 M-1 M664745.0-6 M16 M-14 M-10 M5 M-4 M-17 M
ChangesInAccountReceivables-458028.0-917656.0-4 M167691.0-7 M-14 M-8 M-4 M
Depreciation28987.029959.077906.0141601.0181412.0415193.0-4 M736000.01 M
Depreciation unreconciled312494.062400.0132451.0213117.0563745.02 M-4 M736000.01 M
DepreciationAndAmortization312494.062400.0132451.0213117.0563745.02 M4 M736000.01 M
FinancingCashFlow43 M93 M137 M73 M163 M189 M81 M130 M-235 M3 M
Free cash flow-46 M-80 M-70 M-77 M-108 M-170 M-161 M-57 M9 M-23 M
InterestPaidSupplementalData2 M18 M26 M25 M14 M
Issuance of capital stock43 M91 M135 M69 M90 M77 M32 M184 M2 M3 M
Issuance of debt118 M50 M
IssuanceOfCapitalStock43 M91 M135 M69 M90 M77 M32 M184 M2 M3 M
IssuanceOfDebt75 M118 M47 M-50 M-219 M
Net cash from financing activities43 M93 M137 M73 M163 M189 M78 M130 M-235 M3 M
Net cash from investing activities-606756.0-584361.0-1 M-827108.0-21 M-24 M-2 M-2 M223 M
Net cash from operating activities-46 M-79 M-69 M-76 M-107 M-166 M-159 M-55 M-4 M-51 M
Net change in cash & cash equivalents-3 M13 M67 M-4 M34 M-783364.0-80 M-15 M-16 M-48 M
Net income from continuing operations-54 M-85 M-90 M-77 M-133 M-176 M-184 M-252 M1 M-8 M
NetCommonStockIssuance43 M91 M135 M69 M90 M77 M32 M184 M2 M3 M
NetIntangiblesPurchaseAndSale-586480.0-419104.0-845266.0-765291.0-1 M-1 M-1 M-2 M-355000.0
NetInvestmentPropertiesPurchaseAndSale10686.0-14036.0-20 M-20 M
NetInvestmentPurchaseAndSale10686.0-14036.0-20 M-20 M
NetIssuancePaymentsOfDebt75 M118 M47 M-50 M-219 M
NetLongTermDebtIssuance75 M-82 M-3 M-50 M-219 M
NetPPEPurchaseAndSale-30962.0-165257.0-396154.0-61817.0-217040.0-2 M-207000.0-34000.0
NetPreferredStockIssuance-17 M
Operating (gains) losses10 M839000.0922000.0
Other financing charges net233000.0367000.0
Other investing changes net10686.0-14036.0-20 M-20 M
Other non-cash items5 M7 M20 M7 M9 M12 M-22 M19 M12 M1 M
PreferredStockIssuance22 M
PreferredStockPayments-39 M
ProceedsFromIssuanceOfWarrants181000.0366000.01 M4 M
ProceedsFromStockOptionExercised345746.01 M989060.0212615.02 M108656.0272000.0322000.0
Purchase of Float term investments10686.0
Purchase of property plant & equipment-617442.0-584361.0-1 M-827108.0-1 M-4 M-2 M-2 M-355000.0
Purchase of short term investments75 M-3 M-6 M
PurchaseOfIntangibles-586480.0-419104.0-845266.0-765291.0-1 M-1 M-1 M-2 M-355000.0
PurchaseOfInvestment10686.0
PurchaseOfPPE-30962.0-165257.0-396154.0-61817.0-217040.0-2 M-207000.0-34000.0
Repayment of debt-82 M-50 M-219 M
RepaymentOfDebt-82 M-50 M-219 M
Revenue per share283507.032441.054545.071516.0382333.02 M6 M
ShortTermDebtIssuance200 M50 M
ShortTermDebtPayments-82 M
StockBasedCompensation5 M7 M17 M7 M9 M11 M-11 M18 M12 M1 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University