UDR
UDR Inc.
$33.69
+$0.06(+0.18%)
58
Overall
80
Value
36
Tech
--
Quality
Market Cap
$11.61B
Volume
3.98M
52W Range
$33.40 - $46.62
Target Price
$42.95
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $894.6M | $959.9M | $995.8M | $1.0B | $1.2B | $1.2B | $1.3B | $1.5B | $1.6B | $1.7B | ||
| Total Revenue | $894.6M | $959.9M | $995.8M | $1.0B | $1.2B | $1.2B | $1.3B | $1.5B | $1.6B | $1.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $181.4M | $186.8M | $196.1M | $199.7M | $212.1M | $1.0B | $1.1B | $250.3M | $273.7M | $292.6M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $713.2M | $773.1M | $799.7M | $847.2M | $940.1M | $214.6M | $228.0M | $1.3B | $1.4B | $1.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $553.6M | $598.5M | $615.2M | $628.7M | $724.3M | $871.7M | $898.5M | $982.9M | $1.0B | $1.0B | ||
| Selling, General & Administrative | $162.7M | $165.2M | $169.7M | $180.9M | $202.4M | $230.3M | $257.0M | $285.8M | $302.1M | $316.4M | ||
| Selling & Marketing Expenses | $-6.4M | $-6.4M | $-6.2M | $-6.7M | $-6.5M | $-7.9M | $8.3M | -- | $9.2M | $10.0M | ||
| General & Administrative Expenses | $162.7M | $165.2M | $169.7M | $180.9M | $202.4M | $230.3M | $257.0M | $285.8M | $302.1M | $316.4M | ||
| Promotion & Advertising | $-6.4M | $-6.4M | $-6.2M | $-6.7M | $-6.5M | $-7.9M | $8.3M | -- | -- | -- | ||
| Depreciation & Amortization | $381.3M | $425.6M | $436.5M | $435.7M | $507.9M | $618.6M | $619.8M | $679.6M | $691.8M | $695.5M | ||
| Depreciation & Amortization | $381.3M | $425.6M | $436.5M | $435.7M | $507.9M | $618.6M | $619.8M | $679.6M | $691.8M | $695.5M | ||
| Amortization | $6.7M | $6.0M | $6.4M | $6.7M | $6.7M | $10.0M | $13.2M | $14.3M | $15.4M | $19.4M | ||
| Other Operating Expenses | $9.7M | $7.6M | $9.1M | $12.1M | $13.9M | $22.8M | $21.6M | $17.5M | $20.2M | $30.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $159.6M | $174.6M | $184.5M | $218.5M | $215.8M | $129.8M | $268.0M | $250.8M | $635.0M | $284.6M | ||
| EBITDA | $1.8B | $1.2B | $709.8M | $806.2M | $882.3M | $892.9M | $968.5M | $928.4M | $1.3B | $988.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $126.9M | $135.2M | $140.9M | $148.3M | $170.9M | $202.7M | $186.3M | $155.9M | $180.9M | $195.7M | ||
| Interest Income Operating | $1.5M | $1.8M | $1.8M | $4.1M | $5.3M | $9.1M | $5.3M | -- | -- | -- | ||
| Intinc | $1.6M | $33.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-126.9M | $-135.2M | $-140.9M | $-148.3M | $-170.9M | $-202.7M | $-186.3M | $-155.9M | $-180.9M | $-178.8M | ||
| Gain on Sale of Securities | $-23.0K | $-3.0K | $-1.0K | -- | -- | $5.7M | $49.9M | -- | -- | -- | ||
| Other Income/Expense | $-579.2M | $-265.0M | $-120.0M | $-274.1M | $-153.3M | $-144.4M | $-80.7M | $2.0M | $-373.6M | $-7.9M | ||
| Other Special Charges | $159.7M | $1.9M | $2.0M | $6.7M | $15.4M | $125.6M | $15.1M | $-6.9M | $17.8M | $-12.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $2.3M | $732.0K | -- | -- | -- | -- | -- | $25.5M | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $-3.1M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $738.8M | $241.0M | $273.3M | $370.5M | $374.3M | $274.2M | $348.7M | $248.8M | $657.5M | $292.5M | ||
| Pre-Tax Income | $611.8M | $105.8M | $132.4M | $222.2M | $203.4M | $71.5M | $162.4M | $92.9M | $476.6M | $96.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-3.9M | $-3.8M | $-240.0K | $700.0K | $3.8M | $2.5M | $1.4M | $300.0K | $2.1M | $900.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $597.2M | $320.4M | $107.9M | $221.5M | $199.6M | $64.3M | $150.0M | $86.9M | $444.4M | $89.6M | ||
| Net Income (Continuing Operations) | $597.2M | $320.4M | $107.9M | $221.5M | $199.6M | $69.0M | $150.0M | $92.6M | $474.5M | $95.9M | ||
| Net Income (Discontinued Operations) | $597.2M | $320.4M | $107.9M | $221.5M | $199.6M | $64.3M | $150.0M | $86.9M | $444.4M | $89.6M | ||
| Net Income (Common Stockholders) | $593.5M | $275.3M | $147.5M | $319.6M | $180.9M | $60.0M | $145.8M | $82.5M | $439.5M | $84.8M | ||
| Normalized Income | -- | $-109.1M | -- | -- | $160.7M | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $735.0M | $785.2M | $811.3M | $828.3M | $936.4M | $1.1B | $1.1B | $1.2B | $1.3B | $1.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $441.9M | $448.7M | $450.4M | $451.8M | $285.2M | $294.5M | $300.3M | $321.7M | $328.8M | $329.3M | ||
| Average Shares Outstanding (Diluted) | $263.8M | $267.3M | $268.8M | $269.5M | $286.0M | $294.9M | $301.7M | $322.7M | $329.1M | $330.1M | ||
| Shares Outstanding | $262.1M | $267.4M | $268.2M | $275.6M | $294.6M | $296.8M | $318.3M | $329.2M | $329.2M | $331.1M | ||
| Basic EPS | $1.3 | $1.09 | $0.44 | $0.74 | $0.63 | $0.20 | $0.49 | $0.26 | $1.34 | $0.26 | ||
| Basic EPS (Continuing Operations) | $1.3 | $1.09 | $0.58 | $1.25 | -- | -- | $0.49 | $0.26 | $1.34 | $0.26 | ||
| Diluted EPS | $1.29 | $1.08 | $0.44 | $0.74 | $0.63 | $0.20 | $0.48 | $0.26 | $1.34 | $0.26 | ||
| Diluted EPS (Continuing Operations) | $1.29 | $1.08 | -- | -- | -- | -- | $0.48 | $0.26 | $1.34 | $0.26 | ||
| Dividend Per Share | $1.11 | $1.18 | $1.24 | $1.29 | $1.37 | $1.44 | $1.45 | $1.52 | $1.68 | $1.7 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $3.7M | $3.7M | $3.7M | $3.9M | $4.1M | $4.2M | $4.2M | $4.4M | $4.8M | $4.8M | ||
| Acquired In Process Rn D | $251.7M | -- | -- | -- | -- | -- | -- | $25.5M | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | -- | -- | -- | -- | -- | -- | $351.2M | -- | ||
| Acquisition Expense | $-2.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $62.3M | $52.2M | $31.3M | $-5.1M | $137.9M | $18.8M | $65.6M | $4.9M | $4.7M | $20.2M | ||
| Earnings From Equity Interest Net Of Tax | $62.3M | $52.2M | $31.3M | $-5.1M | $137.9M | $18.8M | $65.6M | $4.9M | $4.7M | $20.2M | ||
| Fees | $-374.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $357.2M | $210.9M | $86.8M | $272.4M | $10.6M | -- | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | -- | -- | $199.4M | $221.7M | $232.2M | $232.1M | ||
| Minority Interests | $-18.5M | $-29.1M | $-12.6M | $-20.1M | $-14.6M | $-4.7M | $-11.0M | $-5.7M | $-30.1M | $-6.3M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | $-700.0K | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $-2.3M | $-732.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $162.7M | $165.2M | $169.7M | $180.9M | $202.4M | $230.3M | $257.0M | $285.8M | $302.1M | $316.4M | ||
| Otherunder Preferred Stock Dividend | $3.7M | $3.7M | $3.7M | $3.9M | $4.1M | $4.2M | $4.2M | $4.4M | $4.8M | $4.8M | ||
| Preferred Stock Dividends | $3.7M | $3.7M | $3.7M | $3.9M | $4.1M | $4.2M | $4.2M | $4.4M | $4.8M | $4.8M | ||
| Provision For Gain Loss On Disposal | -- | -- | -- | -- | -- | $-700.0K | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | -- | -- | -- | -- | -- | $351.2M | -- | ||
| Rent And Landing Fees | -- | $49.8M | $48.6M | $47.0M | $51.5M | $49.9M | -- | -- | -- | -- | ||
| Selling Expense | $169.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | UDR | $33.69 | +0.2% | 3.98M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |