
ULCC
Frontier Group Holdings Inc.
$4.90
+$0.19(+4.03%)
56
Overall
75
Value
45
Tech
50
Quality
Market Cap
$1.11B
Volume
4.62M
52W Range
$2.89 - $10.26
Target Price
$4.61
Order:
Income Statement
Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|
REVENUE | ||||||
Total Revenue | $2.1B | $3.3B | $3.6B | $3.8B | ||
Total Revenue | $2.1B | $3.3B | $3.6B | $3.8B | ||
COST OF GOODS SOLD | ||||||
Cost of Revenue | $2.5B | $3.0B | $3.2B | $3.5B | ||
GROSS PROFIT | ||||||
Gross Profit | $-459.0M | $282.0M | $352.0M | $187.0M | ||
OPERATING EXPENSES | ||||||
Operating Expenses | $248.0M | $317.0M | $355.0M | $201.0M | ||
Selling, General & Administrative | $109.0M | $164.0M | $164.0M | $178.0M | ||
Selling & Marketing Expenses | $109.0M | $164.0M | $164.0M | $178.0M | ||
Promotion & Advertising | $7.0M | -- | -- | -- | ||
Depreciation & Amortization | $38.0M | $45.0M | $50.0M | $72.0M | ||
Other Operating Expenses | $101.0M | $153.0M | $140.0M | $-49.0M | ||
OPERATING INCOME | ||||||
Operating income | $-117.0M | $-45.0M | $-3.0M | $58.0M | ||
EBITDA | $-76.0M | $11.0M | $112.0M | $162.0M | ||
NON-OPERATING ITEMS | ||||||
Interest Expense (Non-Operating) | -- | $10.0M | $29.0M | $36.0M | ||
Intinc | $2.0M | $10.0M | $36.0M | $32.0M | ||
Net Non-Operating Interest Income/Expense | $2.0M | $10.0M | $7.0M | $-4.0M | ||
Other Income/Expense | -- | $-10.0M | $-1.0M | -- | ||
SPECIAL ITEMS | ||||||
Special Income Charges | $60.0M | $87.0M | $147.0M | $294.0M | ||
PRE-TAX INCOME | ||||||
EBIT | $-115.0M | $-35.0M | $61.0M | $90.0M | ||
Pre-Tax Income | $-144.0M | $-45.0M | $32.0M | $86.0M | ||
INCOME TAX | ||||||
Tax Provision | $-42.0M | $-8.0M | $43.0M | $1.0M | ||
NET INCOME | ||||||
Net Income | $-102.0M | $-37.0M | $-11.0M | $85.0M | ||
Net Income (Continuing Operations) | $-102.0M | $-37.0M | $-11.0M | $85.0M | ||
Net Income (Discontinued Operations) | $-102.0M | $-37.0M | $-11.0M | $85.0M | ||
Net Income (Common Stockholders) | $-102.0M | $-37.0M | $-11.0M | $84.0M | ||
TOTALS | ||||||
Total Expenses | $2.8B | $3.4B | $3.6B | $3.7B | ||
SHARE & EPS DATA | ||||||
Average Shares Outstanding | $211.4M | $217.6M | $220.1M | $229.7M | ||
Average Shares Outstanding (Diluted) | $211.4M | $217.6M | $220.1M | $229.7M | ||
Shares Outstanding | $217.1M | $218.1M | $223.4M | $228.2M | ||
Basic EPS | $-0.48 | $-0.17 | $-0.05 | $0.37 | ||
Basic EPS (Continuing Operations) | $-0.48 | $-0.17 | $-0.05 | $0.37 | ||
Diluted EPS | $-0.48 | $-0.17 | $-0.05 | $0.37 | ||
Diluted EPS (Continuing Operations) | $-0.48 | $-0.17 | $-0.05 | $0.37 | ||
OTHER METRICS | ||||||
Acquisition Expense | -- | $10.0M | $1.0M | -- | ||
Fuel | $575.0M | $1.2B | $1.1B | $1.0B | ||
Interest Expense Operating | $29.0M | $10.0M | $-28.0M | $-32.0M | ||
Maintenance And Repairs | $119.0M | $146.0M | $179.0M | $209.0M | ||
Net Operating Interest Income Expense | $-29.0M | $-10.0M | $28.0M | $32.0M | ||
Other Costof Revenue | $911.0M | $715.0M | $858.0M | $954.0M | ||
Othspecchg | $-60.0M | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | ULCC | $4.90 | +4.0% | 4.62M |
3 | ||||
4 | ||||
5 | ||||
6 |
Get Frontier Group Holdings Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW