ULCC logo

ULCC

Frontier Group Holdings Inc.

$4.90
+$0.19(+4.03%)
56
Overall
75
Value
45
Tech
50
Quality
Market Cap
$1.11B
Volume
4.62M
52W Range
$2.89 - $10.26
Target Price
$4.61
Order:

Income Statement

MetricTrendChart
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$2.1B$3.3B$3.6B$3.8B
Total Revenue
$2.1B$3.3B$3.6B$3.8B
COST OF GOODS SOLD
Cost of Revenue
$2.5B$3.0B$3.2B$3.5B
GROSS PROFIT
Gross Profit
$-459.0M$282.0M$352.0M$187.0M
OPERATING EXPENSES
Operating Expenses
$248.0M$317.0M$355.0M$201.0M
Selling, General & Administrative
$109.0M$164.0M$164.0M$178.0M
Selling & Marketing Expenses
$109.0M$164.0M$164.0M$178.0M
Promotion & Advertising
$7.0M------
Depreciation & Amortization
$38.0M$45.0M$50.0M$72.0M
Other Operating Expenses
$101.0M$153.0M$140.0M$-49.0M
OPERATING INCOME
Operating income
$-117.0M$-45.0M$-3.0M$58.0M
EBITDA
$-76.0M$11.0M$112.0M$162.0M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--$10.0M$29.0M$36.0M
Intinc
$2.0M$10.0M$36.0M$32.0M
Net Non-Operating Interest Income/Expense
$2.0M$10.0M$7.0M$-4.0M
Other Income/Expense
--$-10.0M$-1.0M--
SPECIAL ITEMS
Special Income Charges
$60.0M$87.0M$147.0M$294.0M
PRE-TAX INCOME
EBIT
$-115.0M$-35.0M$61.0M$90.0M
Pre-Tax Income
$-144.0M$-45.0M$32.0M$86.0M
INCOME TAX
Tax Provision
$-42.0M$-8.0M$43.0M$1.0M
NET INCOME
Net Income
$-102.0M$-37.0M$-11.0M$85.0M
Net Income (Continuing Operations)
$-102.0M$-37.0M$-11.0M$85.0M
Net Income (Discontinued Operations)
$-102.0M$-37.0M$-11.0M$85.0M
Net Income (Common Stockholders)
$-102.0M$-37.0M$-11.0M$84.0M
TOTALS
Total Expenses
$2.8B$3.4B$3.6B$3.7B
SHARE & EPS DATA
Average Shares Outstanding
$211.4M$217.6M$220.1M$229.7M
Average Shares Outstanding (Diluted)
$211.4M$217.6M$220.1M$229.7M
Shares Outstanding
$217.1M$218.1M$223.4M$228.2M
Basic EPS
$-0.48$-0.17$-0.05$0.37
Basic EPS (Continuing Operations)
$-0.48$-0.17$-0.05$0.37
Diluted EPS
$-0.48$-0.17$-0.05$0.37
Diluted EPS (Continuing Operations)
$-0.48$-0.17$-0.05$0.37
OTHER METRICS
Acquisition Expense
--$10.0M$1.0M--
Fuel
$575.0M$1.2B$1.1B$1.0B
Interest Expense Operating
$29.0M$10.0M$-28.0M$-32.0M
Maintenance And Repairs
$119.0M$146.0M$179.0M$209.0M
Net Operating Interest Income Expense
$-29.0M$-10.0M$28.0M$32.0M
Other Costof Revenue
$911.0M$715.0M$858.0M$954.0M
Othspecchg
$-60.0M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2ULCC$4.90+4.0%4.62M
3
4
5
6

Get Frontier Group Holdings Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.