VOXR
Vox Royalty Corp.
$5.54
+$0.25(+4.83%)
27
Overall
--
Value
27
Tech
--
Quality
Market Cap
$358.72M
Volume
432.45K
52W Range
$2.56 - $6.59
Target Price
$6.97
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $126.2K | $3.7M | $8.2M | $12.3M | $11.0M | ||
| Total Revenue | $126.2K | $3.7M | $8.5M | $12.3M | $11.0M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $20.8K | $972.6K | $1.8M | $2.3M | $3.1M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $105.4K | $2.7M | $6.7M | $12.3M | $7.9M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $6.5M | $6.0M | $6.2M | $9.2M | $6.8M | ||
| Selling, General & Administrative | $6.4M | $5.8M | $4.7M | $4.8M | $4.3M | ||
| General & Administrative Expenses | $6.4M | $5.8M | $4.7M | $4.8M | $4.3M | ||
| Salaries & Wages | $5.5M | $3.7M | $1.1M | $1.7M | $2.1M | ||
| Depreciation & Amortization | $114.7K | $183.5K | $183.5K | $183.5K | $183.5K | ||
| Depreciation & Amortization | $114.7K | $183.5K | $2.0M | $2.5M | $183.5K | ||
| Amortization | -- | -- | $183.5K | $183.5K | $183.5K | ||
| Other Operating Expenses | -- | -- | $308.8K | $281.4K | $163.2K | ||
| OPERATING INCOME | |||||||
| Operating income | $-6.4M | $-3.3M | $449.3K | $3.1M | $1.1M | ||
| EBITDA | $-10.0M | $-793.9K | $3.8M | $4.9M | $4.3M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $82.2K | -- | -- | -- | -- | ||
| Intinc | $39.1K | $12.6K | $83.0K | $399.0K | $482.9K | ||
| Net Non-Operating Interest Income/Expense | $43.0K | $-12.6K | $83.0K | $399.0K | $482.9K | ||
| Gain on Sale of Securities | $-1.0M | $-570.3K | $-604.6K | -- | -- | ||
| Other Income/Expense | $-3.8M | $1.3M | $1.3M | $1.1M | -- | ||
| Other Special Charges | -- | -- | $2.2M | $445.2K | -- | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | $1.8M | $111.7K | -- | -- | -- | ||
| Special Income Charges | $2.7M | $111.7K | -- | $-250.0K | -- | ||
| Impairment of Capital Assets | $967.0K | -- | -- | $250.0K | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-10.1M | $-2.0M | $1.8M | $2.2M | $976.0K | ||
| Pre-Tax Income | $-10.2M | $-2.0M | $1.8M | $2.2M | $976.0K | ||
| INCOME TAX | |||||||
| Tax Provision | -- | $2.2M | $1.5M | $2.5M | $2.6M | ||
| NET INCOME | |||||||
| Net Income | $-10.2M | $-4.1M | $328.2K | $-280.8K | $-1.6M | ||
| Net Income (Continuing Operations) | $-10.2M | $-4.1M | $328.2K | $-280.8K | $-1.6M | ||
| Net Income (Discontinued Operations) | $-10.2M | $-4.1M | $328.2K | $-280.8K | $-1.6M | ||
| Net Income (Common Stockholders) | $-10.2M | $-4.1M | $328.2K | $-280.8K | $-1.6M | ||
| Normalized Income | $-3.8M | $-1.3M | $1.3M | $3.5M | $966.3K | ||
| TOTALS | |||||||
| Total Expenses | -- | -- | $8.1M | $9.2M | $10.0M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $29.4M | $37.9M | $42.6M | $47.1M | $50.3M | ||
| Average Shares Outstanding (Diluted) | $29.4M | $37.9M | $42.6M | $47.1M | $50.3M | ||
| Shares Outstanding | $32.7M | $39.4M | $44.8M | $68.3M | $68.3M | ||
| Basic EPS | $-0.35 | $-0.11 | $0.01 | -- | $-0.03 | ||
| Basic EPS (Continuing Operations) | $-0.35 | $-0.11 | $0.01 | -- | $-0.03 | ||
| Diluted EPS | $-0.35 | $-0.11 | $0.01 | -- | $-0.03 | ||
| Diluted EPS (Continuing Operations) | $-0.35 | $-0.11 | $0.01 | -- | $-0.03 | ||
| Dividend Per Share | -- | -- | $0.02 | $0.04 | -- | ||
| OTHER METRICS | |||||||
| Depletion | -- | -- | $1.8M | $2.3M | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | $315.3K | ||
| Other Costof Revenue | -- | -- | -- | -- | $3.1M | ||
| Other Gand A | $6.4M | $5.8M | $4.7M | $4.8M | $4.3M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $1.6M | -- | ||
| Write Off | $967.0K | -- | -- | -- | -- | ||
| Restruct | $1.8M | $111.7K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | VOXR | $5.54 | +4.8% | 432.45K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |