WAY
Waystar Holding Corp.
$35.85
-$1.21(-3.26%)
55
Overall
60
Value
50
Tech
57
Quality
Market Cap
$6.22B
Volume
4.30M
52W Range
$28.55 - $48.11
Target Price
$49.80
Order:
Income Statement
| Metric | Trend | Chart | 2023 Dec | 2024 Dec |
|---|---|---|---|---|
| REVENUE | ||||
| Total Revenue | $791.0M | $943.5M | ||
| Total Revenue | $791.0M | $943.5M | ||
| COST OF GOODS SOLD | ||||
| Cost of Revenue | $249.8M | $315.7M | ||
| GROSS PROFIT | ||||
| Gross Profit | $541.2M | $627.8M | ||
| OPERATING EXPENSES | ||||
| Operating Expenses | $399.2M | $504.1M | ||
| Research & Development | $35.3M | $48.8M | ||
| Research Expense | $35.3M | $48.8M | ||
| Selling, General & Administrative | $187.4M | $268.7M | ||
| Selling & Marketing Expenses | $124.4M | $156.9M | ||
| General & Administrative Expenses | $62.9M | $111.8M | ||
| Promotion & Advertising | -- | $12.5M | ||
| Salaries & Wages | -- | $54.4M | ||
| Depreciation & Amortization | -- | $186.6M | ||
| Depreciation & Amortization | $176.5M | $186.6M | ||
| Amortization | -- | $3.0B | ||
| Other Operating Expenses | -- | $-1.3M | ||
| OPERATING INCOME | ||||
| Operating income | $142.1M | $123.7M | ||
| EBITDA | $329.0M | $314.3M | ||
| NON-OPERATING ITEMS | ||||
| Interest Expense (Non-Operating) | $205.9M | $146.3M | ||
| Net Non-Operating Interest Income/Expense | $-205.9M | $-751.0K | ||
| Other Income/Expense | -- | $-11.6M | ||
| Other Special Charges | -- | $10.9M | ||
| PRE-TAX INCOME | ||||
| EBIT | $142.1M | $123.7M | ||
| Pre-Tax Income | $-63.8M | $-22.5M | ||
| INCOME TAX | ||||
| Tax Provision | $-12.5M | $-3.4M | ||
| NET INCOME | ||||
| Net Income | $-51.3M | $-19.1M | ||
| Net Income (Continuing Operations) | $-51.3M | $-19.1M | ||
| Net Income (Discontinued Operations) | $-51.3M | $-19.1M | ||
| Net Income (Common Stockholders) | $-51.3M | $-19.1M | ||
| Normalized Income | $-76.3M | -- | ||
| TOTALS | ||||
| Total Expenses | $648.9M | $819.8M | ||
| SHARE & EPS DATA | ||||
| Average Shares Outstanding | $121.7M | $149.9M | ||
| Average Shares Outstanding (Diluted) | $121.7M | $149.9M | ||
| Shares Outstanding | $174.2M | $172.2M | ||
| Basic EPS | $-0.42 | $-0.13 | ||
| Basic EPS (Continuing Operations) | $-0.42 | $-0.13 | ||
| Diluted EPS | $-0.42 | $-0.13 | ||
| Diluted EPS (Continuing Operations) | $-0.42 | $-0.13 | ||
| OTHER METRICS | ||||
| Commission Expenses | -- | $65.3M | ||
| Other Costof Revenue | $249.8M | -- | ||
| Other Gand A | $62.9M | $111.8M | ||
| Other Write Off | -- | $-673.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WAY | $35.85 | -3.3% | 4.30M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |