
WING
NGSWingstop Inc.
Consumer Cyclical•Restaurants
Watchlists:
Last updated: Monday 21st July 2025
329.34
+0.88 (0.27%)
Prev Close:328.46
Open:329.24
Bid:324.0
Ask:329.7
52 Week Range
204.00433.86
Volume:741,054
Mkt Cap:8,864 M
37
MarketXLS Rank ®
Weak Hold
Price Target
$378.74
+15.0%
Financial Statements
WING - Balance Sheet (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 7 M | 5 M | 5 M | 5 M | 4 M | 3 M | 3 M | 2 M | 1 M | 1 M |
Accumulated Depreciation & Depletion | -46 M | -42 M | -31 M | -23 M | -18 M | -16 M | -13 M | -11 M | -9 M | -8 M |
Cash And Equivalents | 316 M | 90 M | 184 M | 49 M | 41 M | 21 M | 21 M | 6 M | 6 M | 14 M |
Cash Cash Equivalents And Short Term Investments | 316 M | 90 M | 184 M | 49 M | 41 M | 18 M | 17 M | 4 M | 6 M | 14 M |
Cash Equivalents | 18 M | 17 M | 4 M | 6 M | 14 M | |||||
Common Stock | 287000.0 | 293000.0 | 300000.0 | 299000.0 | 297000.0 | 295000.0 | 293000.0 | 291000.0 | 287000.0 | 286000.0 |
Current Capital Lease Obligation | 1 M | 2 M | 2 M | 2 M | 2 M | 2 M | 2 M | 2 M | 2 M | 2 M |
Current Deferred Revenue | 6 M | 5 M | 4 M | 4 M | 3 M | 3 M | 2 M | 2 M | 2 M | 2 M |
Current Deferred Taxes Assets | 16 M | 12 M | 10 M | 8 M | 6 M | 6 M | 6 M | 6 M | ||
Current Deferred Taxes Liabilities | -20 M | -20 M | -14 M | 11 M | 11 M | 11 M | 19 M | 19 M | ||
Deferred Financing Costs | -15 M | -9 M | -10 M | -8 M | -9 M | |||||
Dividends Payable | -141 M | -19 M | -164 M | 12 M | 192 M | 0.0 | 83 M | 48 M | ||
Float Term Debt | 1,264 M | 730 M | 707 M | 469 M | 467 M | 308 M | 309 M | 130 M | 147 M | 95 M |
Goodwill And Other Intangible Assets | 107 M | 100 M | 95 M | 90 M | 86 M | 96 M | 101 M | 97 M | 95 M | 96 M |
Income Tax Payable | 3 M | 6 M | 2 M | 522000.0 | 398000.0 | 163000.0 | 895000.0 | 161000.0 | ||
Interest Payable | 2 M | 2 M | 810000.0 | 2 M | 1 M | |||||
Line Of Credit | 16 M | 8 M | 409000.0 | |||||||
Long Term Capital Lease Obligation | 58 M | 18 M | 14 M | 14 M | 5 M | 8 M | ||||
Long Term Debt And Capital Lease Obligation | 1,264 M | 730 M | 707 M | 469 M | 467 M | 308 M | 309 M | 130 M | 147 M | 95 M |
Non Current Deferred Liabilities | 40 M | 34 M | 31 M | 35 M | 29 M | 27 M | 27 M | 27 M | 20 M | 21 M |
Non Current Deferred Revenue | 39 M | 30 M | 27 M | 28 M | 25 M | 22 M | 22 M | 21 M | 8 M | 8 M |
Non Current Deferred Taxes Assets | 2 M | -577000.0 | 628000.0 | 1 M | 482000.0 | 482000.0 | 482000.0 | 482000.0 | ||
Other Current Liabilities | 47 M | 64 M | 50 M | 28 M | 27 M | 26 M | 21 M | 11 M | 9 M | 11 M |
Other Inventories | 535000.0 | 389000.0 | 484000.0 | 396000.0 | ||||||
Other Payable | 6 M | 22 M | 4 M | 3 M | 2 M | 2 M | ||||
Payables | 7 M | 5 M | 5 M | 5 M | 4 M | 3 M | 3 M | 2 M | 1 M | 1 M |
Recievables Adjustments Allowances | -1 M | -26000.0 | ||||||||
Retained Earnings | -677 M | -460 M | -394 M | -310 M | -342 M | -210 M | -226 M | -59 M | -76 M | -47 M |
Taxes Receivable | 1 M | 4 M | 667000.0 | 3 M | ||||||
Total Capitalization | 1,795 M | 985 M | 1,023 M | 629 M | 593 M | 106 M | 449 M | 92 M | 182 M | 124 M |
Total Equity Gross Minority | -676 M | -457 M | -391 M | -310 M | -341 M | -209 M | -225 M | -58 M | -75 M | -10 M |
Total Equity Gross Minority Interest | -676 M | -457 M | -391 M | -310 M | -341 M | -209 M | -225 M | -58 M | -75 M | -10 M |
Total Liabilities And Total Equity Gross Minority Interest | 716 M | 378 M | 424 M | 249 M | 212 M | 166 M | 140 M | 120 M | 112 M | 121 M |
Total Non Current Liabilities Net Minority Interes | 1,337 M | 764 M | 753 M | 525 M | 519 M | 343 M | 338 M | 162 M | 172 M | 118 M |
Unearned Income | 10 M | 12 M | ||||||||
Working Capital | 308 M | 73 M | 164 M | 30 M | 22 M | -3 M | 3 M | -3 M | -6 M | 7 M |
Accrec | 20 M | 12 M | 9 M | 7 M | 5 M | 5 M | 6 M | 5 M | 3 M | 3 M |
Addpaid | 2 M | 3 M | 3 M | 463000.0 | 421000.0 | 552000.0 | 1 M | 262000.0 | 1 M | 37 M |
Capstk | 287000.0 | 293000.0 | 300000.0 | 299000.0 | 297000.0 | 295000.0 | 293000.0 | 291000.0 | 287000.0 | 286000.0 |
Comstkeqty | -676 M | -457 M | -391 M | -310 M | -341 M | -209 M | -225 M | -58 M | -75 M | -10 M |
Curdebt | 7 M | 4 M | 3 M | 2 M | 4 M | 4 M | ||||
Curdebtcaplease | 1 M | 2 M | 7 M | 4 M | 3 M | 2 M | 4 M | 4 M | ||
Goodwill | 75 M | 68 M | 63 M | 57 M | 54 M | 50 M | 50 M | 47 M | 45 M | 45 M |
Grosppe | 221 M | 152 M | 98 M | 77 M | 46 M | 44 M | 21 M | 16 M | 14 M | 13 M |
Inv | 315000.0 | 299000.0 | 216000.0 | 226000.0 | 182000.0 | |||||
Netppe | 175 M | 110 M | 67 M | 55 M | 28 M | 28 M | 8 M | 6 M | 5 M | 5 M |
Noncurdefliab | 1 M | 4 M | 4 M | 7 M | 4 M | 4 M | 5 M | 6 M | 12 M | 13 M |
Othca | 25 M | 15 M | 1 M | 794000.0 | 5 M | 913000.0 | 3 M | 602000.0 | 465000.0 | |
Othintang | 33 M | 33 M | 33 M | 33 M | 33 M | 46 M | 51 M | 50 M | 50 M | 51 M |
Othnca | 64 M | 15 M | 26 M | 31 M | 29 M | 12 M | 10 M | 3 M | 943000.0 | 313000.0 |
Othncl | 33 M | 187000.0 | 15 M | 20 M | 23 M | 8 M | 2 M | 5 M | 5 M | 2 M |
Othprop | 175 M | 110 M | 67 M | 55 M | 28 M | |||||
Othrec | 24000.0 | |||||||||
Payacc | 7 M | 5 M | 5 M | 5 M | 4 M | 3 M | 3 M | 2 M | 1 M | 1 M |
Prepaid | 7 M | 5 M | 4 M | 5 M | 6 M | 2 M | 2 M | 4 M | 2 M | 2 M |
Restcash | 21 M | 11 M | 13 M | 3 M | 5 M | |||||
Totassets | 716 M | 378 M | 424 M | 249 M | 212 M | 166 M | 140 M | 120 M | 112 M | 121 M |
Totca | 396 M | 144 M | 227 M | 70 M | 73 M | 30 M | 30 M | 16 M | 11 M | 20 M |
Totcl | 87 M | 71 M | 62 M | 40 M | 50 M | 33 M | 26 M | 19 M | 17 M | 13 M |
Totemp | 1335.0 | 1335.0 | 1335.0 | 1335.0 | 1335.0 | 1335.0 | 1335.0 | 1335.0 | 1335.0 | 1335.0 |
Toteqty | -676 M | -457 M | -391 M | -310 M | -341 M | -209 M | -225 M | -58 M | -75 M | -10 M |
Totliab | 1,392 M | 835 M | 815 M | 559 M | 553 M | 376 M | 365 M | 178 M | 186 M | 130 M |
Totnca | 347 M | 226 M | 189 M | 175 M | 155 M | 136 M | 119 M | 106 M | 101 M | 101 M |
Totncl | 1,337 M | 764 M | 753 M | 525 M | 519 M | 343 M | 338 M | 162 M | 172 M | 118 M |