MA logo

MA

Mastercard Incorporated

$595.29
+$4.81(+0.81%)
52
Overall
45
Value
60
Tech
--
Quality
Market Cap
$534.82B
Volume
2.11M
52W Range
$465.59 - $601.77
Target Price
$648.19
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$9.7B$10.8B$12.5B$14.9B$16.9B$15.3B$18.9B$22.2B$25.1B$28.2B
Total Revenue
$9.7B$10.8B$12.5B$14.9B$16.9B$15.3B$18.9B$22.2B$25.1B$28.2B
COST OF GOODS SOLD
Cost of Revenue
----------$3.8B$4.5B$5.3B$6.0B--
GROSS PROFIT
Gross Profit
$9.7B$10.8B$12.5B$14.9B$16.9B$11.5B$14.4B$17.0B$25.1B$21.5B
OPERATING EXPENSES
Operating Expenses
$4.6B$5.0B$5.9B$7.7B$7.2B$7.2B$8.8B$4.3B$11.1B$12.6B
Selling, General & Administrative
$4.2B$4.5B$5.4B$6.1B$6.7B$6.6B$8.0B$8.9B$9.8B$11.0B
Selling & Marketing Expenses
$821.0M$811.0M$771.0M$907.0M$934.0M$657.0M$895.0M$789.0M$825.0M$815.0M
General & Administrative Expenses
$3.3B$3.7B$4.7B$5.2B$5.8B$5.9B$7.1B$8.1B$8.9B$10.2B
Salaries & Wages
$-41.0M$-49.0M$-57.0M$-41.0M$-53.0M$-53.0M$-57.0M$-61.0M----
Depreciation & Amortization
$366.0M$373.0M$436.0M$459.0M$522.0M$580.0M$726.0M$750.0M$799.0M$897.0M
Depreciation & Amortization
$366.0M$373.0M$436.0M$459.0M$522.0M$580.0M$726.0M$750.0M$799.0M$897.0M
Amortization
$1.9B$1.8B$3.0B$2.9B$4.0B$5.0B$7.8B$7.7B$7.8B$9.3B
Other Operating Expenses
$-20.0M$-20.0M$-21.0M$-23.0M$-22.0M$-19.0M$-17.0M$-22.0M----
OPERATING INCOME
Operating income
$5.1B$5.8B$6.6B$7.3B$9.7B$8.1B$10.1B$12.3B$14.0B$15.6B
EBITDA
$6.1B$6.6B$7.7B$8.5B$10.9B$8.7B$11.5B$13.0B$15.8B$16.8B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$61.0M$95.0M$154.0M$186.0M$224.0M$380.0M$431.0M$471.0M$575.0M$646.0M
Net Non-Operating Interest Income/Expense
$-61.0M$-95.0M$-154.0M$-186.0M$-224.0M$-380.0M$-431.0M$-471.0M$-575.0M$-646.0M
Gain on Sale of Securities
$25.0M$43.0M$56.0M$122.0M$264.0M$54.0M$656.0M$-84.0M$274.0M$327.0M
Other Income/Expense
$59.0M$20.0M$-54.0M$-108.0M$-291.0M$-59.0M$-656.0M$-519.0M$-267.0M$-347.0M
Other Special Charges
$-84.0M$-63.0M$-2.0M$-14.0M$27.0M$5.0M$1.5B$23.0M$-7.0M$20.0M
SPECIAL ITEMS
Special Income Charges
$-61.0M$-117.0M$-15.0M$-1.1B--$-73.0M$-94.0M$-356.0M$-539.0M$-680.0M
PRE-TAX INCOME
EBIT
$5.0B$5.7B$6.7B$7.2B$9.8B$8.1B$10.7B$12.2B$14.2B$15.9B
Pre-Tax Income
$5.0B$5.6B$6.5B$7.2B$9.7B$7.8B$10.3B$11.7B$13.6B$15.3B
INCOME TAX
Tax Provision
$1.1B$1.6B$2.6B$1.3B$1.6B$1.3B$1.6B$1.8B$2.4B$2.4B
NET INCOME
Net Income
$3.8B$4.1B$3.9B$5.9B$8.1B$6.4B$8.7B$9.9B$11.2B$12.9B
Net Income (Continuing Operations)
$3.8B$4.1B$3.9B$5.9B$8.1B$6.4B$8.7B$9.9B$11.2B$12.9B
Net Income (Discontinued Operations)
$3.8B$4.1B$3.9B$5.9B$8.1B$6.4B$8.7B$9.9B$11.2B$12.9B
Net Income (Common Stockholders)
$3.8B$4.1B$3.9B$5.9B$8.1B$6.4B$8.7B$9.9B$11.2B$12.9B
Normalized Income
$3.3B$3.8B$2.9B$6.8B$6.2B$5.1B--------
TOTALS
Total Expenses
$4.6B$5.0B$5.9B$7.7B$7.2B$7.2B$8.8B$9.5B$11.1B$12.6B
SHARE & EPS DATA
Average Shares Outstanding
$1.1B$1.1B$1.1B$1.0B$1.0B$1.0B$988.0M$968.0M$944.0M$925.0M
Average Shares Outstanding (Diluted)
$1.1B$1.1B$1.1B$1.0B$1.0B$1.0B$992.0M$971.0M$946.0M$927.0M
Shares Outstanding
$1.1B$1.1B$1.1B$1.0B$1.0B$993.4M$977.5M$897.3M$932.9M$911.7M
Basic EPS
$3.36$3.7$3.67$5.63$7.98$6.4$8.79$10.26$11.86$13.91
Basic EPS (Continuing Operations)
$3.36$3.7$3.67$5.63$7.98$6.4$8.79$10.26$11.86$13.91
Diluted EPS
$3.35$3.69$3.65$5.6$7.94$6.37$8.76$10.22$11.83$13.89
Diluted EPS (Continuing Operations)
$3.35$3.69$3.65$5.6$7.94$6.37$8.76$10.22$11.83$13.89
Dividend Per Share
$0.67$0.79$0.91$1.08$1.39----$1.96$2.28$2.74
OTHER METRICS
Earnings from equity interest
--------$167.0M$30.0M$645.0M$-145.0M----
Earnings From Equity Interest Net Of Tax
--------$167.0M$30.0M$645.0M$-145.0M----
Gain On Sale Of Business
----$-167.0M--------------
Interest Expense Operating
------$-153.0M$-199.0M$-311.0M$-399.0M$-414.0M----
Marketing Expense
$821.0M$811.0M$771.0M$907.0M$934.0M$657.0M$895.0M$789.0M$825.0M$815.0M
Minority Interests
$6.1B$5.7B$5.5B$5.4B$5.9B$6.5B$-139.0M$-13.0M----
Non Recurring Operation Expense
$61.0M$117.0M$15.0M$1.1B--$73.0M$94.0M$356.0M$539.0M$680.0M
Other Gand A
$3.3B$3.7B$4.7B$5.2B$5.8B$5.9B$7.1B$8.1B$8.9B$10.2B
Rent And Landing Fees
$52.0M$62.0M$77.0M$94.0M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MA$595.29+0.8%2.11M
3
4
5
6

Get Mastercard Incorporated Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.