XNCR
Xencor Inc.
$14.71
+$0.58(+4.10%)
61
Overall
60
Value
63
Tech
--
Quality
Market Cap
$942.18M
Volume
1.21M
52W Range
$6.92 - $27.24
Target Price
$25.73
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | -- | $109.0M | $46.1M | $40.6M | $156.7M | $122.7M | $275.1M | $164.6M | $174.6M | $110.5M | ||
| Total Revenue | -- | $109.0M | $46.1M | $40.6M | $156.7M | $122.7M | $275.1M | $164.6M | $174.6M | $110.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | -- | -- | $46.1M | $40.6M | $156.7M | $122.7M | $275.1M | $164.6M | $174.6M | $110.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-46.1M | $-65.0M | $-89.3M | $-120.0M | $142.9M | $199.5M | $231.3M | $247.1M | $307.0M | $288.9M | ||
| Research & Development | $34.1M | $51.9M | $71.8M | $97.5M | $118.6M | $169.8M | $192.5M | $199.6M | $253.6M | $227.7M | ||
| Research Expense | $34.1M | $51.9M | $71.8M | $97.5M | $118.6M | $169.8M | $192.5M | $199.6M | $253.6M | $227.7M | ||
| Selling, General & Administrative | $12.0M | $13.1M | $17.5M | $22.5M | $24.3M | $29.7M | $38.8M | $47.5M | $53.4M | $61.2M | ||
| General & Administrative Expenses | $12.0M | $13.1M | $17.5M | $22.5M | $24.3M | $29.7M | $38.8M | $47.5M | $53.4M | $61.2M | ||
| Salaries & Wages | $-27.8M | $-87.5M | $-13.7M | $-20.5M | -- | $31.6M | $37.0M | $48.9M | $53.8M | $53.3M | ||
| Depreciation & Amortization | $-519.0K | $-712.0K | $-1.2M | $-2.4M | $3.4M | $4.7M | $6.3M | $7.4M | $10.1M | $10.8M | ||
| Depreciation & Amortization | $-519.0K | $-712.0K | $-1.2M | $-2.4M | $3.4M | $4.7M | $6.3M | $7.4M | $10.1M | $10.8M | ||
| Amortization | $-594.0K | $-755.0K | $2.0M | $-900.0K | $14.4M | $16.0M | $16.5M | $18.5M | $18.7M | $18.5M | ||
| Other Operating Expenses | -- | -- | $-89.3M | $-120.0M | $2.7M | $2.7M | $4.4M | $7.1M | $-7.9M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-18.3M | $22.5M | $-43.1M | $-79.4M | $13.8M | $-76.8M | $43.8M | $-82.5M | $-132.4M | $-178.4M | ||
| EBITDA | $-15.4M | $28.1M | $-34.1M | $-67.5M | $13.5M | $-71.0M | $51.3M | $-50.5M | $-127.5M | $-254.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $13.0K | $21.0K | $13.0K | $16.0K | $-13.6M | $-7.3M | $-849.0K | $-4.8M | $-19.3M | $-31.9M | ||
| Intinc | $744.0K | $2.1M | $4.2M | $9.1M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $731.0K | $2.1M | $4.2M | $9.1M | $13.6M | $7.3M | $849.0K | $4.8M | $19.3M | $31.9M | ||
| Gain on Sale of Securities | $-516.0K | $-925.0K | $-367.0K | $837.0K | -- | $105.0K | $39.3M | $23.4M | $-395.0K | $-31.4M | ||
| Other Income/Expense | $501.0K | $919.0K | $374.0K | $-712.0K | $-1.9M | $887.0K | $-36.4M | $23.1M | $426.0K | $51.8M | ||
| Other Special Charges | $15.0K | $6.0K | $-7.0K | $-125.0K | $-256.0K | $95.0K | $-1.3M | $-286.0K | $-31.0K | $50.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $800.0K | $100.0K | -- | $20.4M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-17.6M | $24.6M | $-38.9M | $-70.4M | $13.6M | $-76.8M | $43.8M | $-59.3M | $-139.0M | $-266.9M | ||
| Pre-Tax Income | $-17.6M | $24.6M | $-38.9M | $-70.4M | $27.2M | $-69.3M | $82.6M | $-54.5M | $-119.6M | $-234.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-14.0K | $991.0K | $-463.0K | $-414.0K | $312.0K | $-4.7M | -- | $673.0K | $13.7M | $1.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $-18.1M | $22.7M | $-38.9M | $-69.6M | $26.9M | $-69.3M | $82.6M | $-55.2M | $-133.1M | $-232.6M | ||
| Net Income (Continuing Operations) | $-18.1M | $22.7M | $-38.9M | $-69.6M | $26.9M | $-69.3M | $82.6M | $-55.2M | $-133.3M | $-236.5M | ||
| Net Income (Discontinued Operations) | $-18.1M | $22.7M | $-38.9M | $-69.6M | $26.9M | $-69.3M | $82.6M | $-55.2M | $-133.1M | $-232.6M | ||
| Net Income (Common Stockholders) | $-18.1M | $22.7M | $-38.9M | $-69.6M | $29.0M | $-69.3M | $82.6M | $-55.2M | $-133.1M | $-232.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-212.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-46.1M | $-65.0M | $-89.3M | $-120.0M | $142.9M | $199.5M | $231.3M | $247.1M | $307.0M | $288.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $39.0M | $41.3M | $46.8M | $53.9M | $56.5M | $57.2M | $58.4M | $59.7M | $60.5M | $65.0M | ||
| Average Shares Outstanding (Diluted) | $39.0M | $42.4M | $46.8M | $53.9M | $58.5M | $57.2M | $60.5M | $59.7M | $60.5M | $65.0M | ||
| Shares Outstanding | $40.6M | $46.6M | $47.0M | $56.3M | $56.9M | $57.9M | $59.4M | $60.0M | $61.1M | $70.5M | ||
| Basic EPS | $-0.45 | $0.57 | $-0.82 | $-1.31 | $0.48 | $-1.21 | $1.42 | $-0.93 | $-2.08 | $-3.58 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.48 | $-1.21 | $1.42 | $-0.93 | $-2.08 | $-3.58 | ||
| Diluted EPS | $-0.45 | $0.56 | $-0.82 | $-1.31 | $0.46 | $-1.21 | $1.37 | $-0.93 | $-2.08 | $-3.58 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.46 | $-1.21 | $1.37 | $-0.93 | $-2.08 | $-3.58 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | -- | -- | $-83.0K | $-102.0K | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | -- | -- | $163.0K | $3.9M | ||
| Net Operating Interest Income Expense | -- | -- | -- | $9.1M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $12.0M | $13.1M | $17.5M | $22.5M | $24.3M | $29.7M | $38.8M | $47.5M | $53.4M | $61.2M | ||
| Rent And Landing Fees | $12.0M | $13.1M | $17.5M | $22.5M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | XNCR | $14.71 | +4.1% | 1.21M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |