AEE
Ameren Corporation
$102.02
-$0.71(-0.69%)
69
Overall
100
Value
63
Tech
44
Quality
Market Cap
$27.94B
Volume
1.59M
52W Range
$85.27 - $106.73
Target Price
$112.08
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $6.7B | $6.1B | $6.2B | $6.3B | $5.9B | $5.8B | $6.4B | $8.0B | $7.5B | $7.6B | ||
| Total Revenue | $6.1B | $6.1B | $6.2B | $6.3B | $5.9B | $5.8B | $6.4B | $8.0B | $7.5B | $7.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | -- | -- | $4.6B | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $6.1B | $6.1B | $6.2B | $6.3B | $5.9B | $5.8B | $6.4B | $3.3B | $3.5B | $7.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.9B | $2.8B | $4.8B | $4.9B | $4.6B | $4.5B | $5.1B | $1.8B | $5.9B | $6.1B | ||
| Selling, General & Administrative | $796.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $796.0M | -- | -- | -- | $30.0M | $48.0M | $9.0M | $34.0M | -- | -- | ||
| Depreciation & Amortization | -- | -- | $896.0M | $955.0M | $995.0M | $1.1B | $1.1B | $1.3B | $1.4B | $1.6B | ||
| Depreciation & Amortization | -- | $845.0M | $896.0M | $955.0M | $995.0M | $1.1B | $1.1B | $1.3B | $1.4B | $1.6B | ||
| Amortization | -- | $845.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $1.7B | $1.7B | $2.7B | $2.7B | $3.2B | $2.9B | $3.4B | $4.6B | $2.2B | $2.3B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.3B | $1.4B | $1.4B | $1.4B | $1.3B | $1.3B | $1.3B | $1.5B | $1.6B | $1.5B | ||
| EBITDA | $4.0B | $4.2B | $4.4B | $4.6B | $4.6B | $4.9B | $5.3B | $6.0B | $3.4B | $3.6B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $355.0M | $382.0M | $391.0M | $401.0M | $381.0M | $419.0M | $383.0M | $486.0M | $566.0M | $663.0M | ||
| Net Non-Operating Interest Income/Expense | $-355.0M | $-382.0M | $-391.0M | $-401.0M | $-381.0M | $-419.0M | $-383.0M | $451.0M | $-566.0M | $-663.0M | ||
| Gain on Sale of Securities | $585.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-44.0M | $-42.0M | $-86.0M | $-102.0M | $-130.0M | $-151.0M | $-202.0M | $191.0M | $-348.0M | $-417.0M | ||
| Other Special Charges | $44.0M | $42.0M | $86.0M | $102.0M | $130.0M | $151.0M | $202.0M | $226.0M | $348.0M | $417.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $845.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $69.0M | $186.0M | -- | -- | -- | -- | -- | $-10.0M | -- | -- | ||
| Impairment of Capital Assets | $69.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.3B | $1.4B | $1.5B | $1.5B | $1.4B | $1.5B | $1.5B | $1.7B | $1.9B | $1.9B | ||
| Pre-Tax Income | $948.0M | $1.0B | $1.1B | $1.1B | $1.0B | $1.0B | $1.2B | $1.3B | $1.3B | $1.3B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $363.0M | $382.0M | $576.0M | $237.0M | $182.0M | $155.0M | $157.0M | $176.0M | $183.0M | $83.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $630.0M | $653.0M | $323.0M | $478.0M | $426.0M | $436.0M | $518.0M | $1.1B | $1.2B | $1.2B | ||
| Net Income (Continuing Operations) | $630.0M | $653.0M | $323.0M | $478.0M | $426.0M | $436.0M | $518.0M | $1.1B | $1.2B | $1.2B | ||
| Net Income (Discontinued Operations) | $630.0M | $653.0M | $323.0M | $478.0M | $426.0M | $436.0M | $518.0M | $1.1B | $1.2B | $1.2B | ||
| Net Income (Common Stockholders) | $352.0M | $357.0M | $523.0M | $815.0M | $828.0M | $871.0M | $990.0M | $1.1B | $1.2B | $1.2B | ||
| Normalized Income | $685.2M | $676.6M | $718.3M | $835.8M | $802.6M | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.9B | $2.8B | $4.8B | $4.9B | $4.6B | $4.5B | $5.1B | $6.4B | $5.9B | $6.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $242.6M | $242.6M | $242.6M | $243.8M | $245.6M | $247.0M | $256.3M | $258.4M | $262.8M | $266.8M | ||
| Average Shares Outstanding (Diluted) | $243.6M | $243.4M | $244.2M | $245.8M | $247.1M | $248.7M | $257.6M | $259.5M | $263.4M | $267.4M | ||
| Shares Outstanding | $370.2M | $370.2M | $370.2M | $372.2M | $373.8M | $380.9M | $385.3M | $389.6M | $393.9M | $795.0M | ||
| Basic EPS | $2.6 | $2.69 | $2.16 | $3.34 | $3.37 | $3.53 | $3.86 | $4.16 | $4.39 | $4.43 | ||
| Basic EPS (Continuing Operations) | $2.39 | $2.69 | $2.16 | $3.34 | $3.37 | $3.53 | $3.86 | $4.16 | $4.39 | $4.43 | ||
| Diluted EPS | $2.59 | $2.68 | $2.14 | $3.32 | $3.35 | $3.5 | $3.84 | $4.14 | $4.38 | $4.42 | ||
| Diluted EPS (Continuing Operations) | $2.38 | $2.68 | $2.14 | $3.32 | $3.35 | $3.5 | $3.84 | $4.14 | $4.38 | $4.42 | ||
| Dividend Per Share | -- | -- | -- | $1.85 | $1.92 | $2 | $2.2 | $2.36 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $5.0M | $5.0M | $5.0M | $5.0M | ||
| Acquired In Process Rn D | -- | $-659.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | $796.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $0.21 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.21 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $12.0M | $2.0M | $1.0M | $-4.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $12.0M | $2.0M | $1.0M | $-4.0M | ||
| Excise Taxes | $213.0M | $208.0M | $265.0M | $282.0M | $264.0M | $254.0M | $275.0M | $295.0M | -- | -- | ||
| Fuel And Purchase Power | $878.0M | $745.0M | $737.0M | $769.0M | $535.0M | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $51.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-6.0M | $-6.0M | $-6.0M | $-6.0M | $-6.0M | $-6.0M | $-5.0M | $-5.0M | $-5.0M | $-5.0M | ||
| Net Income Discontinuous Operations | $51.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | $-10.0M | -- | -- | ||
| Other Costof Revenue | $929.0M | $962.0M | $949.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $796.0M | -- | -- | -- | $30.0M | $48.0M | $9.0M | $34.0M | -- | -- | ||
| Other Taxes | $473.0M | $467.0M | $477.0M | $483.0M | $481.0M | $483.0M | $512.0M | $539.0M | $522.0M | $547.0M | ||
| Otherunder Preferred Stock Dividend | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $5.0M | $5.0M | $5.0M | $5.0M | ||
| Preferred Stock Dividends | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M | $5.0M | $5.0M | $5.0M | $5.0M | ||
| Rent And Landing Fees | $-796.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $845.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AEE | $102.02 | -0.7% | 1.59M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |