ASO
Academy Sports and Outdoors Inc.
$47.89
+$1.03(+2.20%)
63
Overall
90
Value
45
Tech
55
Quality
Market Cap
$3.34B
Volume
1.91M
52W Range
$33.34 - $61.25
Target Price
$58.11
Order:
Income Statement
| Metric | Trend | Chart | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $5.7B | $6.8B | $6.4B | $6.2B | $5.9B | ||
| Total Revenue | $5.7B | $6.8B | $6.4B | $6.2B | $5.9B | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $4.0B | $4.4B | $4.2B | $4.0B | $3.9B | ||
| GROSS PROFIT | |||||||
| Gross Profit | $1.7B | $2.4B | $2.2B | $2.1B | $2.0B | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $1.3B | $1.4B | $1.4B | $1.4B | $1.5B | ||
| Selling, General & Administrative | $1.3B | $1.4B | $1.4B | $1.4B | $1.5B | ||
| Selling & Marketing Expenses | $122.8M | $151.2M | $144.5M | $153.7M | $155.7M | ||
| General & Administrative Expenses | $1.3B | $1.4B | $1.4B | $1.4B | $1.5B | ||
| Promotion & Advertising | $122.8M | $151.2M | -- | -- | -- | ||
| Salaries & Wages | $31.6M | $-9.1M | -- | -- | -- | ||
| Depreciation & Amortization | $105.5M | $105.3M | $106.8M | $110.9M | $118.1M | ||
| Depreciation & Amortization | $105.5M | $105.3M | -- | -- | -- | ||
| Amortization | $5.5M | $5.5M | $3.1M | $2.7M | $2.6M | ||
| OPERATING INCOME | |||||||
| Operating income | $420.4M | $907.9M | $846.5M | $677.9M | $538.6M | ||
| EBITDA | $531.1M | $1.0B | $974.6M | $822.9M | $695.7M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $86.5M | $49.0M | $46.4M | $46.1M | $36.9M | ||
| Net Non-Operating Interest Income/Expense | $-86.5M | $-49.0M | $-46.4M | $-46.1M | $-36.9M | ||
| Other Income/Expense | $-5.2M | $582.0K | $18.2M | $-31.4M | $-36.5M | ||
| Other Special Charges | $5.2M | $582.0K | $18.2M | $31.4M | $36.5M | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | -- | -- | $7.2M | $15.9M | $15.0M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $425.6M | $908.5M | $864.8M | $709.2M | $575.1M | ||
| Pre-Tax Income | $339.1M | $859.5M | $818.3M | $663.2M | $538.2M | ||
| INCOME TAX | |||||||
| Tax Provision | $30.4M | $188.2M | $190.3M | $144.0M | $119.8M | ||
| NET INCOME | |||||||
| Net Income | $308.8M | $671.4M | $628.0M | $519.2M | $418.4M | ||
| Net Income (Continuing Operations) | $308.8M | $671.4M | $628.0M | $519.2M | $418.4M | ||
| Net Income (Discontinued Operations) | $308.8M | $671.4M | $628.0M | $519.2M | $418.4M | ||
| Net Income (Common Stockholders) | $308.8M | $671.4M | $628.0M | $519.2M | $418.4M | ||
| TOTALS | |||||||
| Total Expenses | $5.3B | $5.9B | $5.5B | $5.5B | $5.4B | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $78.0M | $91.0M | $81.6M | $75.4M | $71.3M | ||
| Average Shares Outstanding (Diluted) | $81.4M | $94.3M | $83.9M | $77.5M | $73.0M | ||
| Shares Outstanding | $91.3M | $87.1M | $77.0M | $74.4M | $67.0M | ||
| Basic EPS | $3.96 | $7.38 | $7.7 | $6.89 | $5.87 | ||
| Basic EPS (Continuing Operations) | $3.96 | $7.38 | $7.7 | $6.89 | $5.87 | ||
| Diluted EPS | $3.79 | $7.12 | $7.49 | $6.7 | $5.73 | ||
| Diluted EPS (Continuing Operations) | $3.79 | $7.12 | $7.49 | $6.7 | $5.73 | ||
| Dividend Per Share | -- | -- | $0.32 | $0.36 | $0.11 | ||
| OTHER METRICS | |||||||
| Accretion On Preferred Stock | $-257.0M | -- | -- | -- | -- | ||
| Other Gand A | $1.3B | $1.4B | $1.4B | $1.4B | $1.5B | ||
| Otherunder Preferred Stock Dividend | $-257.0M | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $-257.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ASO | $47.89 | +2.2% | 1.91M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Academy Sports and Outdoors Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW