AVY
Avery Dennison Corporation
$163.20
-$1.18(-0.72%)
63
Overall
90
Value
36
Tech
--
Quality
Market Cap
$12.96B
Volume
591.73K
52W Range
$157.00 - $224.38
Target Price
$199.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $6.0B | $6.1B | $6.6B | $7.2B | $7.1B | $7.0B | $8.4B | $9.0B | $8.4B | $8.8B | ||
| Total Revenue | $6.0B | $6.1B | $6.6B | $7.2B | $7.1B | $7.0B | $8.4B | $9.0B | $8.4B | $8.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $4.3B | $4.4B | $4.8B | $5.2B | $5.2B | $5.0B | $6.1B | $6.6B | $6.1B | $6.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.6B | $1.7B | $1.8B | $1.9B | $1.9B | $1.9B | $2.3B | $2.4B | $2.3B | $2.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B | $1.2B | $1.3B | $1.3B | $1.4B | ||
| Research & Development | $91.9M | $89.7M | $93.4M | $98.2M | $92.6M | $112.8M | $136.6M | $136.1M | $135.8M | $137.8M | ||
| Research Expense | $91.9M | $89.7M | $93.4M | $98.2M | $92.6M | $112.8M | $136.6M | -- | -- | -- | ||
| Selling, General & Administrative | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B | $1.2B | $1.3B | $1.3B | $1.4B | ||
| General & Administrative Expenses | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B | $1.2B | $1.3B | $1.3B | $1.4B | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | $-4.6M | -- | -- | -- | ||
| Depreciation & Amortization | $188.3M | $180.1M | $178.7M | $181.0M | $179.0M | $205.3M | $244.1M | $290.7M | $298.4M | $312.2M | ||
| Depreciation & Amortization | $188.3M | $180.1M | $178.7M | $181.0M | $179.0M | $205.3M | $244.1M | -- | -- | -- | ||
| Amortization | $686.2M | $793.6M | $985.1M | $941.8M | $930.8M | $1.1B | $1.9B | $1.9B | $2.0B | $2.0B | ||
| Other Operating Expenses | $-11.1M | $-6.9M | $-14.1M | $-11.5M | $-7.5M | $-6.5M | $-9.1M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $537.7M | $602.2M | $707.0M | $788.0M | $823.7M | $862.8M | $1.1B | $1.1B | $963.8M | $1.1B | ||
| EBITDA | $597.6M | $782.3M | $899.1M | $858.1M | $585.4M | $1.0B | $1.3B | $1.4B | $1.1B | $1.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $60.5M | $59.9M | $63.0M | $58.5M | $75.8M | $70.0M | $70.2M | $84.1M | $119.0M | $117.0M | ||
| Net Non-Operating Interest Income/Expense | $-60.5M | $-59.9M | $-63.0M | $-58.5M | $-75.8M | $-70.0M | $-70.2M | $-84.1M | $-7.5M | $-7.0M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | $5.4M | $23.0M | $13.5M | $-1.5M | $-19.2M | ||
| Other Income/Expense | $-7.2M | $46.4M | $18.0M | $106.8M | $447.8M | $5.6M | $-200.0K | $10.0M | $-30.8M | $-26.7M | ||
| Other Special Charges | $-300.0K | $-41.4M | $-18.0M | $-104.8M | $-445.2M | $-1.9M | $4.1M | $9.4M | $30.8M | $26.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | $13.6M | $7.7M | $79.4M | $41.9M | ||
| Special Income Charges | $300.0K | -- | -- | -- | $-3.4M | -- | $-13.6M | $-7.7M | $-79.4M | $-41.9M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $409.3M | $602.2M | $720.4M | $677.1M | $406.4M | $807.3M | $1.1B | $1.1B | $813.7M | $1.1B | ||
| Pre-Tax Income | $408.9M | $477.1M | $589.5M | $554.8M | $249.5M | $737.3M | $992.6M | $999.3M | $694.7M | $953.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $134.5M | $156.4M | $307.7M | $85.4M | $-56.7M | $177.7M | $248.6M | $242.2M | $191.7M | $248.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $274.3M | $320.7M | $281.8M | $467.4M | $303.6M | $555.9M | $740.1M | $757.1M | $503.0M | $704.9M | ||
| Net Income (Continuing Operations) | $274.3M | $385.9M | $281.8M | $467.4M | $303.6M | $555.9M | $740.1M | $757.1M | $503.0M | $704.9M | ||
| Net Income (Discontinued Operations) | $274.3M | $320.7M | $281.8M | $467.4M | $303.6M | $555.9M | $740.1M | $757.1M | $503.0M | $704.9M | ||
| Net Income (Common Stockholders) | $274.3M | $320.7M | $318.3M | $537.3M | $356.8M | $555.9M | $740.1M | $757.1M | $503.0M | $704.9M | ||
| Normalized Income | -- | $315.1M | -- | -- | -- | -- | -- | -- | -- | $985.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $5.4B | $5.5B | $5.9B | $6.4B | $6.2B | $6.1B | $7.3B | $8.0B | $7.4B | $7.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $91.0M | $89.1M | $88.3M | $87.3M | $84.0M | $83.4M | $82.9M | $81.6M | $80.7M | $80.4M | ||
| Average Shares Outstanding (Diluted) | $92.9M | $90.7M | $90.1M | $88.6M | $85.0M | $84.1M | $83.8M | $82.2M | $81.1M | $80.7M | ||
| Shares Outstanding | $89.4M | $88.1M | $87.9M | $84.0M | $83.3M | $83.0M | $82.5M | $80.8M | $80.5M | $79.0M | ||
| Basic EPS | $3.01 | $3.6 | $6.38 | $5.35 | $3.61 | $6.67 | $8.93 | $9.28 | $6.23 | $8.77 | ||
| Basic EPS (Continuing Operations) | $3.01 | $3.6 | $6.38 | $5.35 | $3.61 | $6.67 | $8.93 | $9.28 | $6.23 | $8.77 | ||
| Diluted EPS | $2.95 | $3.54 | $6.26 | $5.28 | $3.57 | $6.61 | $8.83 | $9.21 | $6.2 | $8.73 | ||
| Diluted EPS (Continuing Operations) | $2.95 | $3.54 | $6.26 | $5.28 | $3.57 | $6.61 | $8.83 | $9.21 | $6.2 | $8.73 | ||
| Dividend Per Share | $1.46 | $1.6 | $1.76 | $2.01 | $2.26 | $2.36 | $2.66 | $2.93 | $3.18 | $3.45 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | $-2.0M | $-2.6M | $-3.7M | $-3.9M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $-2.0M | $-2.6M | $-3.7M | $-3.9M | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $5.7M | -- | -- | -- | ||
| Gain On Sale Of P P E | $1.7M | $1.1M | -- | -- | -- | -- | -- | -- | $-500.0K | -- | ||
| Interest Expense Operating | $-60.1M | $-58.9M | $67.9M | $63.8M | $81.1M | $73.9M | $-62.8M | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-100.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $-300.0K | -- | -- | -- | $3.4M | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-100.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B | $1.2B | $1.3B | $1.3B | $1.4B | ||
| Other Write Off | -- | -- | -- | -- | -- | $-2.9M | $7.7M | -- | -- | -- | ||
| Rent And Landing Fees | $58.0M | $58.0M | $64.0M | $66.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | $13.6M | $7.7M | $79.4M | $41.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AVY | $163.20 | -0.7% | 591.73K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Avery Dennison Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW