HUN
Huntsman Corporation
$9.72
-$0.08(-0.82%)
62
Overall
80
Value
45
Tech
--
Quality
Market Cap
$1.70B
Volume
5.30M
52W Range
$8.91 - $25.12
Target Price
$11.46
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Sep | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $7.5B | $8.4B | $7.6B | $6.8B | $6.0B | $7.7B | $8.0B | -- | $6.1B | $6.0B | ||
| Total Revenue | $7.4B | $8.4B | $7.6B | $6.8B | $6.0B | $7.7B | $8.0B | -- | $6.1B | $6.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-6.0B | $6.6B | $5.8B | $5.4B | $4.9B | $6.1B | $6.5B | -- | $5.2B | $5.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.5B | $1.8B | $1.8B | $1.4B | $1.1B | $1.6B | $1.5B | -- | $906.0M | $866.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-851.0M | $933.0M | $935.0M | $913.0M | $667.0M | $853.0M | $788.0M | -- | $822.0M | $891.0M | ||
| Research & Development | $137.0M | $138.0M | $145.0M | $185.0M | $135.0M | $135.0M | $125.0M | -- | $115.0M | $121.0M | ||
| Research Expense | $137.0M | $138.0M | $145.0M | $187.0M | $135.0M | $135.0M | $125.0M | -- | $115.0M | $121.0M | ||
| Selling, General & Administrative | $768.0M | $798.0M | $789.0M | $6.2B | $775.0M | $6.8B | $711.0M | -- | $689.0M | $671.0M | ||
| Selling & Marketing Expenses | $768.0M | $798.0M | $789.0M | -- | $1.0M | -- | $6.5B | -- | -- | -- | ||
| General & Administrative Expenses | $-81.0M | $-80.0M | $-55.0M | $6.2B | $775.0M | $6.8B | $711.0M | -- | $689.0M | $671.0M | ||
| Salaries & Wages | $-32.0M | $-36.0M | $-27.0M | $31.0M | $-4.0M | $-3.0M | $-8.0M | -- | $28.0M | $30.0M | ||
| Depreciation & Amortization | $-318.0M | $-319.0M | $-255.0M | $511.0M | $4.9B | $278.0M | $281.0M | $69.0M | -- | -- | ||
| Depreciation & Amortization | $-318.0M | $-319.0M | $-255.0M | $369.0M | $4.9B | $278.0M | $281.0M | -- | -- | -- | ||
| Amortization | $43.0M | $67.0M | $61.0M | $241.0M | $609.0M | $724.0M | $690.0M | $10.0M | -- | -- | ||
| Other Operating Expenses | $-54.0M | $-3.0M | $1.0M | $72.0M | $-94.0M | $-73.0M | $-134.0M | -- | -- | $1.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $675.0M | $873.0M | $829.0M | $469.0M | $433.0M | $738.0M | $676.0M | -- | $84.0M | $-25.0M | ||
| EBITDA | $1.4B | $1.6B | $1.5B | $1.0B | $706.0M | $1.6B | $1.0B | -- | $377.0M | $250.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $86.0M | $67.0M | $62.0M | -- | -- | -- | ||
| Interest Income Operating | -- | -- | -- | $954.0M | $261.0M | -- | -- | -- | -- | -- | ||
| Intinc | $-203.0M | $-165.0M | $-115.0M | $97.0M | $-86.0M | $-67.0M | $-62.0M | -- | $-65.0M | $-79.0M | ||
| Net Non-Operating Interest Income/Expense | $-203.0M | $-165.0M | $-115.0M | $97.0M | $-86.0M | $-67.0M | $-62.0M | -- | $-65.0M | $-79.0M | ||
| Gain on Sale of Securities | -- | -- | $-62.0M | $-74.0M | $-88.0M | $-28.0M | $-12.0M | -- | $-5.0M | -- | ||
| Other Income/Expense | $-7.0M | $61.0M | $-20.0M | $389.0M | $-237.0M | $-145.0M | $1.0M | -- | $-80.0M | $-65.0M | ||
| Other Special Charges | $2.0M | $-46.0M | $29.0M | $-56.0M | $36.0M | $2.0M | $35.0M | -- | $-3.0M | $21.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $2.0M | $-728.0M | $-639.0M | $3.0M | $-1.0B | $-1.0B | $80.0M | -- | -- | -- | ||
| Special Income Charges | $-2.0M | $728.0M | $639.0M | $4.0M | $1.0B | $1.0B | $-80.0M | -- | -- | -- | ||
| Impairment of Capital Assets | $-1.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $474.0M | $647.0M | $734.0M | $230.0M | $423.0M | $1.3B | $759.0M | -- | $99.0M | $-39.0M | ||
| Pre-Tax Income | $474.0M | $647.0M | $734.0M | $391.0M | $338.0M | $1.2B | $697.0M | -- | $99.0M | $-39.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $109.0M | $64.0M | $45.0M | $-231.0M | $46.0M | $191.0M | $186.0M | -- | $64.0M | $61.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $331.0M | $636.0M | $337.0M | $562.0M | $1.0B | $1.0B | $460.0M | -- | $101.0M | $-189.0M | ||
| Net Income (Continuing Operations) | $331.0M | $636.0M | $337.0M | $562.0M | $1.0B | $1.0B | $511.0M | -- | $35.0M | $-100.0M | ||
| Net Income (Discontinued Operations) | $331.0M | $636.0M | $337.0M | $562.0M | $1.0B | $1.0B | $460.0M | -- | $101.0M | $-189.0M | ||
| Net Income (Common Stockholders) | $331.0M | $636.0M | $337.0M | $562.0M | $1.1B | $1.0B | $460.0M | -- | $101.0M | $-189.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-6.8B | $7.5B | $6.8B | $6.3B | $5.6B | $6.9B | $7.3B | -- | $6.0B | $6.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $236.3M | $238.4M | $238.1M | $228.9M | $220.6M | $219.2M | $201.0M | -- | $177.4M | $172.1M | ||
| Average Shares Outstanding (Diluted) | $239.6M | $243.9M | $241.6M | $230.6M | $221.9M | $221.4M | $203.0M | -- | $177.4M | $172.1M | ||
| Shares Outstanding | $238.5M | $241.7M | $233.4M | $225.1M | $221.0M | $214.4M | $183.8M | $173.8M | $172.3M | $173.0M | ||
| Basic EPS | $1.38 | $2.67 | $1.42 | $2.46 | $9.38 | $4.77 | $2.29 | -- | $0.57 | $-1.1 | ||
| Basic EPS (Continuing Operations) | $1.41 | $2.01 | $2.55 | $1.72 | $5.87 | $4.77 | $2.23 | -- | $-0.10 | $-0.94 | ||
| Diluted EPS | $1.36 | $2.61 | $1.39 | $2.44 | $9.32 | $4.72 | $2.27 | -- | $0.57 | $-1.1 | ||
| Diluted EPS (Continuing Operations) | $1.39 | $1.96 | $2.52 | $1.7 | $5.83 | $4.72 | $2.21 | -- | $-0.10 | $-0.94 | ||
| Dividend Per Share | $0.50 | $0.50 | $0.65 | $0.65 | $0.65 | $0.75 | $0.84 | -- | $0.96 | $1 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | -- | -- | $27.0M | $55.0M | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | -- | $-138.0M | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | $37.0M | $-24.0M | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $-0.03 | $0.66 | $-1.13 | $0.74 | $3.51 | -- | $0.06 | -- | $0.67 | $-0.16 | ||
| Commission Expenses | -- | -- | -- | -- | $1.0M | -- | -- | -- | -- | -- | ||
| Depletion | -- | -- | -- | $-142.0M | $7.0M | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | $-2.0M | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.03 | $0.65 | $-1.13 | $0.74 | $3.49 | -- | $0.06 | -- | $0.67 | $-0.16 | ||
| Earnings from equity interest | $5.0M | $13.0M | $55.0M | $30.0M | $42.0M | $143.0M | $67.0M | -- | $83.0M | $44.0M | ||
| Earnings From Equity Interest Net Of Tax | $5.0M | $13.0M | $55.0M | $30.0M | $42.0M | $143.0M | $67.0M | -- | $83.0M | $44.0M | ||
| Gain On Sale Of Business | -- | -- | -- | $207.0M | $247.0M | $28.0M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $97.0M | $9.0M | -- | $8.0M | $280.0M | $30.0M | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-8.0M | $158.0M | $-39.0M | $49.0M | $281.0M | $28.0M | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | $-161.0M | $-90.0M | $-82.0M | $-66.0M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | -- | $6.5B | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | $6.5B | -- | -- | -- | ||
| Minority Interests | $-31.0M | $-105.0M | $-313.0M | $5.0M | $-32.0M | $-59.0M | $-63.0M | -- | $-52.0M | $-62.0M | ||
| Net Income Discontinuous Operations | $-8.0M | $158.0M | $-39.0M | $218.0M | $775.0M | $49.0M | $12.0M | -- | $118.0M | $-27.0M | ||
| Net Operating Interest Income Expense | $-202.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $169.0M | $775.0M | $49.0M | $12.0M | -- | $118.0M | $-27.0M | ||
| Other Gand A | $-81.0M | $-80.0M | $-55.0M | $6.2B | $775.0M | $6.8B | $711.0M | -- | $689.0M | $671.0M | ||
| Other Taxes | -- | -- | -- | $5.4B | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | $653.0M | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | $21.0M | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | -- | $650.0M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-81.0M | $-80.0M | $-55.0M | $5.4B | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $768.0M | $798.0M | $789.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | $-231.0M | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | $32.0M | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $20.0M | $2.2B | -- | -- | -- | -- | -- | ||
| Restruct | $2.0M | $-728.0M | $-639.0M | $3.0M | $-1.0B | $-1.0B | $80.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | HUN | $9.72 | -0.8% | 5.30M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |