BALL
Ball Corporation
$47.00
-$0.29(-0.61%)
66
Overall
100
Value
33
Tech
--
Quality
Market Cap
$13.68B
Volume
3.31M
52W Range
$43.51 - $63.35
Target Price
$61.33
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Sep | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $9.1B | $11.0B | $11.6B | $11.5B | $11.8B | $13.8B | $15.3B | -- | $12.1B | $11.8B | ||
| Total Revenue | $9.1B | $11.0B | $11.6B | $11.5B | $11.8B | $13.8B | $15.3B | -- | $12.1B | $11.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $7.3B | $8.7B | $9.3B | $9.4B | $9.3B | $11.1B | $12.8B | -- | $9.8B | $9.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.8B | $2.3B | $2.3B | $2.0B | $2.5B | $2.7B | $2.6B | -- | $2.3B | $2.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $965.0M | $1.2B | $1.2B | $1.1B | $1.2B | $1.3B | $1.3B | -- | $1.1B | $1.3B | ||
| Research & Development | $28.0M | $27.0M | $32.0M | $44.0M | $47.0M | $56.0M | $55.0M | -- | $55.0M | -- | ||
| Research Expense | $28.0M | $27.0M | $32.0M | $44.0M | $47.0M | $56.0M | $55.0M | -- | $55.0M | -- | ||
| Selling, General & Administrative | $512.0M | $514.0M | $478.0M | $417.0M | $525.0M | $593.0M | $626.0M | -- | $532.0M | $647.0M | ||
| General & Administrative Expenses | $512.0M | $514.0M | $478.0M | $417.0M | $525.0M | $593.0M | $626.0M | -- | $532.0M | $647.0M | ||
| Salaries & Wages | $22.0M | $35.0M | $61.0M | $33.0M | $-37.0M | $-35.0M | $-34.0M | -- | $-31.0M | $82.0M | ||
| Depreciation & Amortization | $453.0M | $729.0M | $702.0M | $678.0M | $668.0M | $700.0M | $672.0M | -- | $605.0M | $611.0M | ||
| Depreciation & Amortization | $453.0M | $729.0M | $702.0M | $678.0M | $668.0M | $700.0M | $672.0M | -- | $605.0M | $611.0M | ||
| Amortization | $-822.0M | $-9.0M | $-354.0M | $-52.0M | $4.5B | $4.4B | $-101.0M | $4.2B | $4.3B | $4.2B | ||
| Other Operating Expenses | $-18.0M | $-18.0M | $-14.0M | $74.0M | $-1.0M | $113.0M | $131.0M | -- | $109.0M | $111.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $463.0M | $802.0M | $935.0M | $932.0M | $1.0B | $1.3B | $1.2B | -- | $1.2B | $1.2B | ||
| EBITDA | $806.0M | $1.5B | $1.6B | $1.6B | $1.7B | $1.3B | $1.2B | -- | $2.0B | $5.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $229.0M | $285.0M | $301.0M | $324.0M | $316.0M | $270.0M | $330.0M | -- | $460.0M | $293.0M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | -- | -- | $36.0M | $68.0M | ||
| Net Non-Operating Interest Income/Expense | $-229.0M | $-285.0M | $-301.0M | $-324.0M | $-316.0M | $-270.0M | $330.0M | -- | $-460.0M | $-293.0M | ||
| Gain on Sale of Securities | $54.0M | $-78.0M | $119.0M | $159.0M | $59.0M | $120.0M | $261.0M | -- | $9.0M | $124.0M | ||
| Other Income/Expense | $-140.0M | $-545.0M | $-638.0M | $1.0M | $6.0M | $-26.0M | $-71.0M | -- | $-20.0M | $-28.0M | ||
| Other Special Charges | $-80.0M | $-46.0M | $305.0M | $211.0M | $-120.0M | $-135.0M | $-10.0M | -- | $-4.0M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-44.0M | ||
| Special Income Charges | -- | -- | -- | -- | $-62.0M | -- | -- | -- | -- | $44.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $62.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $353.0M | $799.0M | $934.0M | $945.0M | $1.0B | $1.3B | $1.2B | -- | $1.3B | $4.4B | ||
| Pre-Tax Income | $125.0M | $514.0M | $633.0M | $608.0M | $687.0M | $1.0B | $884.0M | -- | $614.0M | $535.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-126.0M | $165.0M | $185.0M | $71.0M | $99.0M | $156.0M | $159.0M | -- | $146.0M | $133.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $263.0M | $374.0M | $454.0M | $566.0M | $585.0M | $878.0M | $719.0M | -- | $707.0M | $4.0B | ||
| Net Income (Continuing Operations) | $263.0M | $374.0M | $454.0M | $566.0M | $585.0M | $878.0M | $732.0M | -- | $711.0M | $4.0B | ||
| Net Income (Discontinued Operations) | $263.0M | $374.0M | $454.0M | $566.0M | $585.0M | $878.0M | $719.0M | -- | $707.0M | $4.0B | ||
| Net Income (Common Stockholders) | $263.0M | $374.0M | $454.0M | $566.0M | $585.0M | $878.0M | $719.0M | -- | $707.0M | $4.0B | ||
| Normalized Income | $-1.0M | $334.1M | $500.1M | $480.3M | $634.7M | -- | -- | -- | -- | $485.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $8.3B | $10.0B | $10.5B | $10.5B | $10.8B | $12.4B | $14.1B | -- | $10.9B | $10.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $316.5M | $350.3M | $344.8M | $331.1M | $326.3M | $326.0M | $316.4M | -- | $314.8M | $305.5M | ||
| Average Shares Outstanding (Diluted) | $322.9M | $357.0M | $352.3M | $340.1M | $332.8M | $331.6M | $320.0M | -- | $317.0M | $308.2M | ||
| Shares Outstanding | $350.1M | $350.4M | $334.3M | $325.8M | $327.9M | $272.1M | $314.4M | $272.1M | $315.6M | $282.8M | ||
| Basic EPS | $0.83 | $1.07 | $1.32 | $1.71 | $1.79 | $2.69 | $2.27 | -- | $2.25 | $13.12 | ||
| Basic EPS (Continuing Operations) | $0.83 | $1.07 | $1.32 | $1.71 | $1.79 | $2.69 | $2.27 | -- | $2.25 | $14.51 | ||
| Diluted EPS | $0.82 | $1.05 | $1.29 | $1.66 | $1.76 | $2.65 | $2.25 | -- | $2.23 | $13 | ||
| Diluted EPS (Continuing Operations) | $0.82 | $1.05 | $1.29 | $1.66 | $1.76 | $2.65 | $2.25 | -- | $2.23 | $14.37 | ||
| Dividend Per Share | $0.26 | -- | $0.40 | $0.55 | $0.60 | $0.80 | $0.80 | -- | $0.80 | $0.80 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $11.73 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $11.63 | ||
| Earnings from equity interest | $15.0M | $31.0M | $638.0M | $-1.0M | $-6.0M | $26.0M | $7.0M | -- | $20.0M | $28.0M | ||
| Earnings From Equity Interest Net Of Tax | $15.0M | $31.0M | $638.0M | $-1.0M | $-6.0M | $26.0M | $7.0M | -- | $20.0M | $28.0M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-20.0M | $4.6B | ||
| Interest Expense Operating | $-1.0M | -- | -- | $13.0M | $-8.0M | $-2.0M | $1.0M | -- | $8.0M | $11.0M | ||
| Minority Interests | $-3.0M | $-6.0M | $1.0M | $30.0M | $3.0M | $-4.0M | $-13.0M | -- | $-4.0M | $-6.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | $45.0M | -- | -- | -- | -- | $23.0M | $4.6B | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $45.0M | -- | -- | -- | -- | $2.0B | $3.6B | ||
| Other Gand A | $512.0M | $514.0M | $478.0M | $417.0M | $525.0M | $593.0M | $626.0M | -- | $532.0M | $647.0M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $30.0M | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | $125.0M | $514.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $57.0M | $77.0M | $108.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-44.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BALL | $47.00 | -0.6% | 3.31M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |