Bank of South Carolina Corp.

	Dec-13	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22
Total revenues	15 M	16 M	17 M	18 M	18 M	19 M	20 M	20 M	21 M	21 M
Cost of sales	-192844	-200178	-196827	-189188	-193298	-195921	-230377	-421040	-412866	-359251
Gross operating profit	15 M	16 M	17 M	18 M	18 M	20 M	21 M	21 M	21 M	21 M

Selling Gen & administrative expense	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & development expense	0	0	0	0	0	0	0	0	0	0
Operating income	0	0	0	0	0	0	0	0	0	0

floaterest income	0	0	0	0	0	0	0	0	0	0
floaterest expense	0	0	0	0	0	0	0	0	0	0
Other income net	0	0	0	0	0	0	0	0	0	0
Pre-tax Income (EBT)	6 M	6 M	7 M	7 M	8 M	8 M	9 M	8 M	9 M	9 M

Income taxes	2 M	2 M	2 M	2 M	3 M	1 M	2 M	2 M	2 M	2 M
Net income from total operations	4 M	4 M	5 M	5 M	5 M	7 M	7 M	6 M	7 M	7 M
Minority floaterest	0	0	0	0	0	0	0	0	0	0
Total net income	4 M	4 M	5 M	5 M	5 M	7 M	7 M	6 M	7 M	7 M

Preferred dividends	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net income available for common	4 M	4 M	5 M	5 M	5 M	7 M	7 M	6 M	7 M	7 M
Depreciation	192844	200178	196827	189188	193298	195921	230377	421040	412866	359251
Amortization	0	0	0	0	0	0	0	0	0	0
Operating income before depreciation (EBITDA)	0	0	0	0	0	0	0	0	0	0
Total Income available for floaterest expense (EBIT)	0	0	0	0	0	0	0	0	0	0
Basic EPS total	0.76	0.82	0.9	0.96	0.9	1.26	1.33	1.17	1.22	1.2
Diluted EPS total	0.75	0.79	0.87	0.95	0.88	1.24	1.31	1.14	1.19	1.18

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

I am so happy you are here. My name is Ankur and I am the founder/CEO of MarketXLS. Over the past four years, I have helped more than 2500 customers to implement their own investment research strategies and monitoring systems in Excel.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and starter sheets.
Get started today