BLZE
Backblaze Inc.
$10.75
+$0.76(+7.61%)
40
Overall
--
Value
40
Tech
--
Quality
Market Cap
$564.43M
Volume
1.25M
52W Range
$3.94 - $10.12
Target Price
$10.64
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $67.5M | $85.2M | $102.0M | $127.6M | ||
| Total Revenue | $67.5M | $85.2M | $102.0M | $127.6M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $33.1M | $41.3M | $52.2M | $58.3M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $34.3M | $43.9M | $49.9M | $69.3M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $53.1M | $92.0M | $107.8M | $115.6M | ||
| Research & Development | $20.5M | $33.1M | $39.5M | $42.1M | ||
| Research Expense | $20.5M | $33.1M | $39.5M | $42.1M | ||
| Selling, General & Administrative | $32.6M | $58.9M | $68.2M | $73.5M | ||
| Selling & Marketing Expenses | $19.7M | $35.4M | $41.3M | $44.4M | ||
| General & Administrative Expenses | $12.9M | $23.5M | $27.0M | $29.1M | ||
| Promotion & Advertising | $3.3M | $5.7M | -- | -- | ||
| Salaries & Wages | $5.6M | $2.7M | -- | -- | ||
| Depreciation & Amortization | $14.6M | $18.0M | $21.3M | $21.3M | ||
| Depreciation & Amortization | $14.6M | $18.0M | -- | -- | ||
| Amortization | $13.2M | $15.4M | $19.0M | $22.3M | ||
| Other Operating Expenses | $-233.0K | $-442.0K | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $-18.8M | $-48.1M | $-57.9M | $-46.3M | ||
| EBITDA | $-1.6M | $-26.9M | $-28.7M | $-13.8M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $3.7M | $4.3M | $3.8M | $3.7M | ||
| Intinc | -- | $965.0K | $2.0M | $1.4M | ||
| Net Non-Operating Interest Income/Expense | $-3.7M | $4.3M | $-1.8M | $-2.2M | ||
| Other Income/Expense | $-2.3M | $965.0K | $-23.3M | $-26.2M | ||
| Other Special Charges | $2.3M | $21.8M | -- | -- | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | $-33.1M | $-41.3M | $-3.8M | $-4.9M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-17.9M | $-47.1M | $-55.9M | $-44.9M | ||
| Pre-Tax Income | $-21.6M | $-51.4M | $-59.7M | $-48.5M | ||
| INCOME TAX | ||||||
| Tax Provision | $96.0K | $-39.0K | -- | $6.0K | ||
| NET INCOME | ||||||
| Net Income | $-21.7M | $-51.4M | $-59.7M | $-48.5M | ||
| Net Income (Continuing Operations) | $-21.7M | $-51.4M | $-59.7M | $-48.5M | ||
| Net Income (Discontinued Operations) | $-21.7M | $-51.4M | $-59.7M | $-48.5M | ||
| Net Income (Common Stockholders) | $-20.3M | $-51.4M | $-59.7M | $-48.5M | ||
| TOTALS | ||||||
| Total Expenses | $86.3M | $133.3M | $159.9M | $173.9M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $20.3M | $31.7M | $36.0M | $43.5M | ||
| Average Shares Outstanding (Diluted) | $20.3M | $31.7M | $36.0M | $43.5M | ||
| Shares Outstanding | $30.6M | $34.3M | $56.5M | $54.3M | ||
| Basic EPS | $-1.07 | $-1.62 | $-1.66 | $-1.11 | ||
| Basic EPS (Continuing Operations) | $-1.07 | $-1.62 | $-1.66 | $-1.11 | ||
| Diluted EPS | $-1.07 | $-1.62 | $-1.66 | $-1.11 | ||
| Diluted EPS (Continuing Operations) | $-1.07 | $-1.62 | $-1.66 | $-1.11 | ||
| OTHER METRICS | ||||||
| Other Gand A | $12.9M | $23.5M | $27.0M | $29.1M | ||
| Other Taxes | $33.1M | -- | -- | -- | ||
| Other Write Off | -- | $-22.0K | -- | -- | ||
| Write Down | $33.1M | -- | -- | -- | ||
| Write Off | -- | $41.3M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BLZE | $10.75 | +7.6% | 1.25M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |