BRAG
Bragg Gaming Group Inc.
$2.77
-$0.01(-0.36%)
25
Overall
--
Value
25
Tech
--
Quality
Market Cap
$71.31M
Volume
54.02K
52W Range
$2.59 - $6.12
Target Price
$5.92
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $26.6M | $46.4M | $58.3M | $84.7M | $93.5M | $102.0M | ||
| Total Revenue | $26.6M | $46.4M | $58.3M | $84.7M | $93.5M | $102.0M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $14.6M | $26.2M | $30.0M | $39.7M | $43.6M | $48.0M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $12.0M | $20.2M | $28.3M | $45.1M | $49.9M | $54.0M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $14.3M | $19.5M | $32.9M | $46.8M | $50.8M | $57.8M | ||
| Research & Development | $-1.2M | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $11.7M | $16.0M | $26.3M | $11.7M | $50.8M | $57.8M | ||
| Selling & Marketing Expenses | $283.0K | $213.0K | $393.0K | $4.0M | $2.9M | $57.8M | ||
| General & Administrative Expenses | $11.4M | $15.8M | $25.9M | $7.7M | $50.8M | -- | ||
| Salaries & Wages | $8.5M | $12.0M | $19.5M | $26.6M | $24.9M | -- | ||
| Depreciation & Amortization | $2.1M | $2.9M | $4.8M | $8.5M | $13.1M | -- | ||
| Depreciation & Amortization | $2.1M | $2.9M | $4.8M | $8.5M | $13.1M | -- | ||
| Other Operating Expenses | $526.0K | $702.0K | $1.8M | -- | $-376.0K | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-2.3M | $649.0K | $-4.6M | $-1.7M | $-885.0K | $-3.8M | ||
| EBITDA | $-6.0M | $-9.0M | $-1.6M | $7.5M | $13.2M | $13.4M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $1.8M | $1.4M | $245.0K | $985.0K | $2.1M | $3.2M | ||
| Intinc | $4.0K | $6.0K | $61.0K | $13.0K | $1.0K | -- | ||
| Net Non-Operating Interest Income/Expense | $1.8M | $1.4M | $184.0K | $-972.0K | $-2.1M | $-3.2M | ||
| Gain on Sale of Securities | $-5.3M | -- | -- | $13.0K | $548.0K | $75.0K | ||
| Other Income/Expense | $-5.8M | $-12.5M | $-1.9M | $-854.0K | $-988.0K | $-207.0K | ||
| Other Special Charges | -- | -- | -- | $841.0K | $440.0K | $132.0K | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | $5.5M | $11.5M | $1.3M | -- | -- | -- | ||
| Special Income Charges | $5.8M | $12.5M | $1.9M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-8.1M | $-11.9M | $-6.4M | $-941.0K | $103.0K | $-3.5M | ||
| Pre-Tax Income | $-9.8M | $-13.3M | $-6.7M | $-1.9M | $-2.0M | $-6.7M | ||
| INCOME TAX | ||||||||
| Tax Provision | $541.0K | $1.2M | $826.0K | $1.6M | $-910.0K | $-1.6M | ||
| NET INCOME | ||||||||
| Net Income | $-11.9M | $-14.6M | $-7.5M | $-3.5M | $-1.1M | $-5.1M | ||
| Net Income (Continuing Operations) | $-10.4M | $-14.5M | $-7.5M | $-3.5M | $-1.1M | $-5.1M | ||
| Net Income (Discontinued Operations) | $-11.9M | $-14.6M | $-7.5M | $-3.5M | $-1.1M | $-5.1M | ||
| Net Income (Common Stockholders) | $-11.9M | $-14.6M | $-7.5M | $-3.5M | $-1.1M | $-5.1M | ||
| Normalized Income | $-1.4M | $2.8M | $-3.0M | $-1.4M | $-3.0M | $-8.3M | ||
| TOTALS | ||||||||
| Total Expenses | $-28.9M | $-45.8M | $-62.9M | $86.4M | $94.4M | $105.8M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $730.0K | $859.0K | $19.5M | $21.4M | $22.6M | $24.3M | ||
| Average Shares Outstanding (Diluted) | $730.0K | $859.0K | $19.5M | $21.4M | $22.6M | $24.3M | ||
| Shares Outstanding | $8.0M | $13.1M | $20.0M | $19.9M | $25.4M | $25.0M | ||
| Basic EPS | $-16 | $-17 | $-0.39 | $-0.16 | $-0.17 | $-0.21 | ||
| Basic EPS (Continuing Operations) | $-14 | $-17 | $-0.39 | $-0.16 | $-0.17 | $-0.21 | ||
| Diluted EPS | $-16 | $-17 | $-0.39 | $-0.16 | $-0.17 | $-0.21 | ||
| Diluted EPS (Continuing Operations) | $-14 | $-17 | $-0.39 | $-0.16 | $-0.17 | $-0.21 | ||
| OTHER METRICS | ||||||||
| Basic Discontinuous Operations | $-2 | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-2 | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $19.0K | $98.0K | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $-89.0K | -- | $595.0K | -- | ||
| Net Income Discontinuous Operations | $-1.6M | $-90.0K | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | $39.7M | $43.6M | $48.0M | ||
| Other Gand A | $11.4M | $15.8M | $25.9M | $7.7M | $50.8M | -- | ||
| Write Off | $283.0K | $1.1M | $602.0K | -- | -- | -- | ||
| Restruct | $5.5M | $11.5M | $1.3M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BRAG | $2.77 | -0.4% | 54.02K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |