Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
BRO logo

BRO

NYE
Brown & Brown Inc.
Financial Services•Insurance Brokers
Watchlists:
Last updated: Friday 11th July 2025
107.81
-0.32 (-0.30%)
Prev Close:108.13
Open:107.98
Bid:105.58
Ask:113.0
52 Week Range
92.11
125.68
Volume:2,915,678
Mkt Cap:30,739 M
46
MarketXLS Rank ®
Hold
How are these ranks calculated?
Price Target
$123.98
+15.0%
overviewOptionfinancialsvaluequalitytechnicalestimatespeersnewsTrend Analysis & Forecastdata
Metrics

Valuation

Returns

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Dividends

Analyst Estimates

Financial Health

Cash Metrics
Liquidity Ratios
Debt Metrics
Other Metrics
Financial Scores

Technicals

Technical Oscillators
Moving Averages
Volatility Metrics

Profitability

Financials

Financial Statements

BRO - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Agency Fees And Commissions4,705 M4,199 M3,563 M3,048 M
Ceded Premiums747 M
Commission Revenue4,705 M4,199 M3,563 M3,048 M
Cumulative Effect Of Accounting Change-12 M
Depreciation And Amortization135 M129 M109 M108 M108 M108 M
Fees2,606 M2,385 M2,010 M1,857 M1,763 M1,657 M
Fees And Commissions4,705 M4,199 M3,563 M3,048 M
Gain On Sale Of PPE2 M10 M2 M2 M1 M619000.0
Gain On Sale Of Security3 M6 M3 M2 M1 M1 M
General And Administrative Expense1,417 M51 M49 M46 M
Gross Profit Margin (profit Margin After CGS)1,170 M2,392 M2,014 M1,881 M1,767 M1,661 M
Gross Premiums Written3,051 M
Insurance And Claims1,362 M
Interest Expense Non Operating59 M64 M41 M38 M39 M39 M
Interest Expense Operating-52 M-58 M-38 M
Minority Interests-9 M763 M
Misc Other Special Charges4 M2 M2 M22 M2 M3 M
Net Income (loss)993 M871 M672 M587 M481 M399 M344 M400 M257 M243 M
Net Income Common Stockholders993 M871 M659 M574 M465 M3,015 M2,482 M2,377 M2,110 M1,948 M
Net Income Continuous Operations1,002 M871 M672 M587 M480 M399 M344 M400 M257 M243 M
Net Investment Income93 M52 M7 M1 M
Net Non Operating Interest Income Expense-59 M-64 M-41 M-38 M-39 M-39 M
Net Premiums Written-4,805 M-4,257 M-3,573 M-3,051 M
Net Realized Gain Loss On Investments93 M52 M7 M1 M
Normalized Income472 M387 M357 M279 M274 M261 M
Operating Income3,680 M3,401 M2,796 M2,431 M3,542 M3,187 M2,637 M2,439 M2,311 M2,142 M
Operating Income Before Depreciation (EBITDA)768 M662 M576 M598 M572 M550 M
Operating Expense1,989 M1,866 M1,552 M1,432 M1,343 M1,258 M
Other Gand A1,417 M51 M49 M46 M
Other Operating Expenses-1,070 M-931 M-737 M-720 M-672 M-609 M
Policy Acquisition Expense371 M
Rent And Landing Fees55 M51 M49 M46 M
Restructring And Mn A Income-14 M-18 M-9 M-11 M
Salaries And Wages147 M61 M60 M47 M34 M31 M16 M16 M
Total Income Available For Interest Expense (EBIT)631 M531 M465 M488 M463 M442 M
Total Revenues4,805 M4,257 M3,563 M3,051 M2,613 M2,392 M2,014 M1,881 M1,767 M1,661 M
Total Expenses-1,125 M-856 M2,600 M1,637 M1,989 M1,866 M1,552 M1,432 M1,343 M1,258 M
Total Revenue4,805 M4,257 M3,563 M3,051 M2,613 M2,392 M2,014 M1,881 M1,767 M1,661 M
Underwriting Expenses120 M
Amord166 M147 M120 M109 M105 M87 M85 M87 M87 M
Avgshs282 M280 M278 M276024.0283 M282 M278 M279 M280 M282 M
Avgshsdt284 M281 M278 M277414.0276 M275 M276 M278 M276 M280 M
Basiceps3.483.072.382.081.71.421.241.430.920.86
Basicepscont3.483.072.382.081.71.421.241.430.920.86
Cor1,436 M
Depamor44 M40 M39 M33 M26 M23 M23 M23 M21 M21 M
Dileps3.463.052.372.071.691.41.221.410.910.85
Dilepscont3.463.052.372.071.691.41.221.410.910.85
Div Per Share0.540.4750.42250.380.350.330.310.290.250.23
Intexp166 M141 M65 M
Netincdisc993 M871 M672 M587 M481 M399 M344 M400 M257 M243 M
Othincexp-31 M47 M61 M-10 M-14 M-19 M-4 M-26 M-5 M-4 M
Pretaxinc1,303 M1,146 M876 M763 M624 M526 M462 M450 M423 M403 M
Restruct2 M21 M108 M40 M-14 M-18 M-9 M-11 M
Shsout286 M286 M284 M282 M282 M282 M280 M276 M280 M277 M
Specincchg2 M21 M704 M12 M14 M18 M9 M11 M
Taxprov301 M275 M204 M176 M144 M127 M118 M50 M166 M159 M
<< PREVIOUS STOCK
NEXT STOCK>>
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

•

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

•

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

•

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

•

Professional Trader