Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
BorgWarner Inc. logo

BorgWarner Inc.

Sector: Consumer Cyclical   

Industry: Auto Parts

40.69
 
USD
  
0.89
  
(2.24%)
Optionable: Yes  Market Cap: 9,370 M  90-day average vol: 2,096,371

Previous close: 39.8  Open: 39.66  Bid: 40.35  Ask: 41.07
52 week range    
31.14   
   51.14
Peers   
CMI / 
MGA / 
TEN / 
LEA / 
JCI / 
DAN / 
VC / 
HON / 
MOD / 
Last updated: Friday 29th September 2023
54
MarketXLS Rank
80
Value
23
Technical
60
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

CMI

0.025432 B14.5226.54

DAN

0.0193 B14.921.03

HON

0.0204141 B26.3192.48

JCI

0.020451 B31.966.68

LEA

0.018110 B18.3170.51

MG-CA

MGA

0.021525 B13.780.13

MOD

0 B-2.310.18

TEN

1 B3.610.08

VC

3 B102.599.91
Financials

BWA Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
Amortization-27 M-27 M-19 M-40 M-40 M-40 M-39 M-89 M-88 M-97 M
Amortization of intangibles-27 M-27 M-19 M-40 M-40 M-40 M-39 M-89 M-88 M-97 M
Basic EPS total1.372.892.720.552.094.473.632.352.254.01
Basic weighted shares outstanding457 M227 M224 M214 M210 M208 M206 M213 M238 M236 M
Cost of sales5,879 M6,549 M6,320 M7,138 M7,684 M8,300 M8,067 M8,255 M11,983 M12,700 M
Depreciation-299 M-330 M-320 M-391 M-408 M-431 M-439 M-568 M-772 M-721 M
Depreciation unreconciled-439 M-568 M
DepreciationAndAmortization-299 M-330 M-320 M-391 M-408 M-431 M-439 M-568 M-772 M-721 M
Diluted EPS total1.352.862.70.552.084.443.612.342.243.99
Diluted weighted shares outstanding463 M229 M226 M215 M212 M210 M207 M214 M240 M237 M
Dividends paid per share0.130.510.520.530.590.680.680.68
Earnings from equity interest44 M47 M40 M43 M51 M49 M32 M18 M48 M38 M
EarningsFromEquityInterestNetOfTax44 M47 M40 M43 M51 M49 M32 M18 M48 M38 M
GainOnSaleOfBusiness-3 M-26 M-71 M-26 M-27 M-17 M-29 M13 M
GainOnSaleOfPPE19 M
GainOnSaleOfSecurity-3 M-5 M1000000.0177 M382 M-362 M-73 M
GeneralAndAdministrativeExpense-32 M-34 M-32 M-38 M-40 M-42 M-18 M-21 M-21 M
Gross operating profit1,558 M1,756 M1,703 M1,933 M2,116 M2,230 M2,101 M1,910 M2,855 M3,101 M
ImpairmentOfCapitalAssets-26 M-10 M-24 M-71 M-17 M-14 M-30 M
Income before tax869 M980 M927 M191 M1,064 M1,196 M1,265 M964 M789 M1,318 M
Income restructuring and M&A-418 M-654 M-652 M-501 M-560 M-546 M-481 M203 M163 M59 M
Income taxes218 M293 M280 M30 M580 M211 M468 M397 M150 M292 M
Interest income5 M6 M8 M6 M6 M6 M12 M12 M12 M26 M
InterestExpenseNonOperating-73 M-105 M-78 M
InterestExpenseOperating-72 M-97 M-130 M
MinorityInterests-27 M-32 M-37 M-42 M-43 M-54 M-51 M-67 M-102 M-82 M
MiscOtherSpecialCharges7 M10 M1000000.06 M5 M10 M-27 M7 M45 M31 M
Net income from total operations651 M688 M646 M160 M483 M985 M797 M567 M639 M1,026 M
NetIncomeCommonStockholders624 M656 M610 M119 M440 M931 M746 M500 M537 M944 M
NetIncomeContinuousOperations651 M688 M646 M160 M483 M985 M797 M567 M639 M1,026 M
NetNonOperatingInterestIncomeExpense-29 M-31 M-53 M-78 M-65 M-53 M-43 M-61 M-93 M-52 M
NetOperatingInterestIncomeExpense-61 M-93 M-52 M
NonRecurringOperationExpense-13 M-2 M14 M12 M-1000000.0
Operating income855 M964 M940 M226 M1,072 M1,190 M1,303 M821 M1,314 M1,433 M
Operating income before depreciation (EBITDA)1,169 M980 M927 M191 M1,064 M1,196 M754 M794 M554 M1,240 M
OperatingExpense702 M793 M763 M1,707 M1,044 M1,040 M798 M1,089 M1,541 M1,668 M
Other income net-43 M-47 M-40 M-43 M-56 M-59 M-5 M-407 M269 M4 M
OtherGandA-32 M-34 M-32 M-38 M-40 M-42 M-18 M-21 M-21 M
OtherImpairmentOfCapitalAssets-12 M-10 M-13 M-71 M-26 M-7 M-17 M
OtherOperatingExpenses63 M94 M101 M890 M145 M94 M-75 M138 M81 M58 M
OtherWriteOff-2 M-7 M-1000000.0
RentAndLandingFees-32 M-34 M-32 M-38 M-40 M-42 M
Research & development expense-303 M-336 M-307 M-343 M-407 M-440 M-413 M-476 M-707 M-786 M
RestructringAndMnAIncome-418 M-654 M-652 M-501 M-560 M-546 M-481 M203 M163 M59 M
SalariesAndWages-55 M-49 M-67 M-40 M-46 M-43 M-82 M-52 M-38 M-48 M
Selling Gen & administrative expense640 M699 M662 M818 M899 M946 M873 M951 M1,460 M1,610 M
SellingAndMarketingExpense640 M699 M662 M818 M899 M946 M873 M951 M1,460 M1,610 M
SellingExpense640 M699 M662 M818 M899 M946 M873 M951 M1,460 M1,610 M
Special income/charges444 M664 M652 M525 M560 M546 M467 M-203 M-163 M-59 M
Total Income available for interest expense (EBIT)869 M980 M927 M191 M1,064 M1,196 M1,193 M794 M554 M1,240 M
Total common shares outstanding228 M226 M219 M213 M211 M208 M206 M239 M240 M234 M
Total net income651 M688 M646 M160 M483 M985 M797 M567 M639 M1,026 M
Total ordinary shares235 M235 M235 M235 M235 M235 M235 M235 M235 M235 M
Total revenues7,437 M8,305 M8,023 M9,071 M9,799 M10,530 M10,168 M10,165 M14,838 M15,801 M
TotalExpenses6,581 M7,341 M7,084 M8,845 M8,727 M9,340 M8,865 M9,344 M13,524 M14,368 M
TotalRevenue7,437 M8,305 M8,023 M9,071 M9,799 M10,530 M10,168 M10,165 M14,838 M15,801 M
WriteDown-12 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and Templates.
Get started today