Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

BWA Stock Forecast, Price Targets, Chart, Dividends & Analysis

BorgWarner Inc. logo

BorgWarner Inc.

Sector: Consumer Cyclical   

Industry: Auto Parts

34.83
 
USD
  
-0.59
  
(-1.67%)
Previous close: 35.42  Open: 34.98  Bid: 34.59  Ask: 35.19
52 week range    
29.51   
   40.76
Mkt Cap: 8,084 M  Avg Vol (90 Days): 2,688,847
Peers   
CMI / 
MGA / 
TEN / 
LEA / 
JCI / 
DAN / 
VC / 
HON / 
MOD / 
Last updated: Friday 4th October 2024

Stock Rankings

68
MarketXLS Rank
90
Value
69
Technical
47
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

CMI

0.022345 B22.83327.35

DAN

0.03792 B12110.69

HON

0.0208134 B23.22202.88

JCI

0.019151 B31.9875.49

LEA

0.02826 B11.31106.67

MG-CA

MGA

0.046312 B11.9540.37

MOD

7 B42.44130.87

TEN

0.02391 B5.2426.66

VC

3 B4.8290.7
Financials

BWA Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquisitionExpense50 M9 M23 M
Amortization of intangibles-27 M-19 M-40 M-40 M-40 M1,842 M2,627 M-12 M2,978 M3,013 M
Basic EPS from continuing operations3.632.352.254.012.72
Basic EPS total2.892.720.552.094.473.632.352.254.012.68
Basic weighted shares outstanding227 M224 M214 M210 M208 M206 M213 M238 M236 M233 M
BasicDiscontinuousOperations-0.03
Cost of sales6,549 M6,320 M7,138 M7,684 M8,300 M8,067 M8,255 M9,630 M10,266 M11,630 M
Depreciation-330 M-320 M-391 M-408 M-431 M439 M568 M772 M552 M582 M
DepreciationAndAmortization-330 M-320 M-391 M-408 M-431 M439 M568 M772 M552 M582 M
Diluted EPS total2.862.70.552.084.443.612.342.243.992.67
Diluted normalized net income/share3.612.342.243.992.67
Diluted weighted shares outstanding229 M226 M215 M212 M210 M207 M214 M240 M237 M234 M
DilutedDiscontinuousOperations-0.03
Dividends paid per share0.510.520.530.590.680.680.680.680.44
Earnings from equity interest47 M40 M43 M51 M49 M32 M18 M48 M28 M30 M
EarningsFromEquityInterestNetOfTax47 M40 M43 M51 M49 M32 M18 M48 M28 M30 M
GainOnSaleOfBusiness-3 M-26 M-71 M-26 M177 M-29 M13 M5 M
GainOnSaleOfPPE19 M13 M
GainOnSaleOfSecurity-3 M-5 M1000000.0-3 M382 M-362 M-73 M-174 M
GeneralAndAdministrativeExpense-34 M-32 M-38 M-40 M-42 M873 M951 M1,460 M1,290 M1,316 M
Gross operating profit1,756 M1,703 M1,933 M2,116 M2,230 M2,101 M1,910 M2,173 M2,369 M2,568 M
ImpairmentOfCapitalAssets-10 M-24 M-71 M17 M14 M30 M20 M
Income before tax980 M927 M191 M1,064 M1,196 M1,265 M964 M789 M913 M991 M
Income restructuring and M&A-654 M-652 M-501 M-560 M-546 M-481 M203 M163 M48 M79 M
Income taxes293 M280 M30 M580 M211 M468 M397 M65 M195 M289 M
Interest income6 M8 M6 M6 M6 M12 M12 M12 M20 M35 M
InterestExpenseNonOperating55 M61 M82 M71 M73 M
InterestExpenseOperating-72 M-97 M-130 M-131 M-126 M
MinorityInterests-32 M-37 M-42 M-43 M-54 M-51 M-67 M-102 M-82 M-70 M
MiscOtherSpecialCharges10 M1000000.06 M5 M10 M-27 M7 M45 M31 M-15 M
Net income from total operations688 M646 M160 M483 M985 M746 M500 M537 M944 M625 M
NetIncomeCommonStockholders656 M610 M119 M440 M931 M746 M500 M537 M944 M625 M
NetIncomeContinuousOperations688 M646 M160 M483 M985 M746 M500 M537 M718 M702 M
NetIncomeDiscontinuousOperations308 M-7 M
NetNonOperatingInterestIncomeExpense-31 M-53 M-78 M-65 M-53 M-43 M-61 M-93 M51 M38 M
NonRecurringOperationExpense-13 M-2 M14 M-12 M-4 M-11 M
Normalized income875 M
Operating income964 M940 M226 M1,072 M1,190 M1,303 M618 M1,151 M1,009 M1,160 M
Operating income before depreciation (EBITDA)980 M927 M191 M1,064 M1,196 M1,248 M1,605 M1,166 M1,536 M1,646 M
OperatingExpense793 M763 M1,707 M1,044 M1,040 M798 M1,089 M1,541 M1,286 M1,320 M
Other income net-47 M-40 M-43 M-56 M-59 M-5 M-407 M269 M-119 M-219 M
Other special charges-2 M-4 M-9 M
OtherGainLossFromDispositionOfDiscontinuedOperations308 M-7 M
OtherGandA-34 M-32 M-38 M-40 M-42 M873 M951 M1,460 M1,290 M1,316 M
OtherImpairmentOfCapitalAssets-10 M-13 M-71 M-26 M7 M17 M
OtherOperatingExpenses94 M101 M890 M145 M94 M-75 M138 M81 M22 M13 M
OtherWriteOff7 M-1000000.0-1000000.0-1000000.0
RentAndLandingFees-34 M-32 M-38 M-40 M-42 M
Research & development expense-336 M-307 M-343 M-407 M-440 M413 M476 M707 M701 M717 M
ResearchExpense413 M476 M707 M701 M717 M
RestructringAndMnAIncome-654 M-652 M-501 M-560 M-546 M-481 M203 M163 M48 M79 M
Revenue per share-27 M-19 M-40 M-40 M-40 M1,842 M2,627 M-12 M2,978 M3,013 M
SalariesAndWages-49 M-67 M-40 M-46 M-43 M82 M-1000000.0-19 M-10 M
Selling Gen & administrative expense699 M662 M818 M899 M946 M873 M951 M1,460 M1,290 M1,316 M
SellingAndMarketingExpense699 M662 M818 M899 M946 M
SellingExpense699 M662 M818 M899 M946 M
Special income/charges664 M652 M525 M560 M546 M469 M-203 M-163 M-48 M-79 M
Total Income available for interest expense (EBIT)980 M927 M191 M1,064 M1,196 M1,248 M1,037 M592 M984 M1,064 M
Total common shares outstanding226 M219 M213 M211 M208 M206 M239 M240 M234 M230 M
Total net income688 M646 M160 M483 M985 M746 M500 M537 M944 M625 M
Total ordinary shares228 M228 M228 M228 M228 M228 M228 M228 M228 M228 M
Total revenues8,305 M8,023 M9,071 M9,799 M10,530 M10,168 M10,165 M14,838 M12,635 M14,198 M
TotalExpenses7,341 M7,084 M8,845 M8,727 M9,340 M8,865 M9,344 M13,524 M11,552 M12,950 M
TotalRevenue8,305 M8,023 M9,071 M9,799 M10,530 M10,168 M10,165 M14,838 M12,635 M14,198 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University