Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

BWA Stock Annual Income Statement. Download in Excel

Sector:    

Industry: 

28.89
 
USD
  
-0.55
  
(-1.87%)
Previous close: 29.44  Open: 29.19  Bid: 28.68  Ask: 29.48
52 week range    
28.65   
   38.23
Mkt Cap: 6,438 M  Avg Vol (90 Days): 2,410,330
Last updated: Thursday 13th February 2025

Stock Rankings

60
MarketXLS Rank
100
Value
30
Technical
52
Quality
How are these ranks calculated?
Search for a stock

Financials

BWA Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AcquisitionExpense50 M9 M23 M
Amortization of intangibles-19 M-40 M-40 M-40 M1,842 M2,627 M-12 M2,978 M3,013 M2,357 M
Basic EPS from continuing operations3.632.352.254.012.721.64
Basic EPS total2.720.552.094.473.632.352.254.012.681.51
Basic weighted shares outstanding224 M214 M210 M208 M206 M213 M238 M236 M233 M224 M
BasicDiscontinuousOperations-0.03-0.13
Cost of sales6,320 M7,138 M7,684 M8,300 M8,067 M8,255 M9,630 M10,266 M11,630 M11,438 M
Depreciation-320 M-391 M-408 M-431 M439 M568 M772 M552 M582 M673 M
DepreciationAndAmortization-320 M-391 M-408 M-431 M439 M568 M772 M552 M582 M673 M
Diluted EPS total2.70.552.084.443.612.342.243.992.671.5
Diluted normalized net income/share3.612.342.243.992.671.63
Diluted weighted shares outstanding226 M215 M212 M210 M207 M214 M240 M237 M234 M225 M
DilutedDiscontinuousOperations-0.03-0.13
Dividends paid per share0.520.530.590.680.680.680.680.560.44
Earnings from equity interest40 M43 M51 M49 M32 M18 M48 M28 M30 M27 M
EarningsFromEquityInterestNetOfTax40 M43 M51 M49 M32 M18 M48 M28 M30 M27 M
GainOnSaleOfBusiness-26 M-71 M-26 M177 M-29 M13 M5 M-6 M
GainOnSaleOfPPE19 M13 M-2 M
GainOnSaleOfSecurity-5 M1000000.0-3 M382 M-362 M-73 M-174 M-1000000.0
GeneralAndAdministrativeExpense-32 M-38 M-40 M-42 M873 M951 M1,460 M1,290 M1,316 M1,350 M
Gross operating profit1,703 M1,933 M2,116 M2,230 M2,101 M1,910 M2,173 M2,369 M2,568 M2,648 M
ImpairmentOfCapitalAssets-24 M-71 M17 M14 M30 M29 M646 M
Income before tax927 M191 M1,064 M1,196 M1,265 M964 M789 M913 M991 M539 M
Income restructuring and M&A-652 M-501 M-560 M-546 M-481 M203 M163 M48 M79 M74 M
Income taxes280 M30 M580 M211 M468 M397 M65 M195 M289 M111 M
Interest income8 M6 M6 M6 M12 M12 M12 M20 M-10 M-20 M
InterestExpenseNonOperating55 M61 M82 M71 M73 M84 M
InterestExpenseOperating-72 M-97 M-130 M-131 M-126 M-121 M
MinorityInterests-37 M-42 M-43 M-54 M-51 M-67 M-102 M-82 M-70 M-61 M
MiscOtherSpecialCharges1000000.06 M5 M10 M-27 M7 M45 M31 M-15 M-13 M
Net income from total operations646 M160 M483 M985 M746 M500 M537 M944 M625 M338 M
NetIncomeCommonStockholders610 M119 M440 M931 M746 M500 M537 M944 M625 M338 M
NetIncomeContinuousOperations646 M160 M483 M985 M746 M500 M537 M718 M702 M428 M
NetIncomeDiscontinuousOperations308 M-7 M-29 M
NetNonOperatingInterestIncomeExpense-53 M-78 M-65 M-53 M-43 M-61 M-93 M51 M-10 M-20 M
NonRecurringOperationExpense-13 M-2 M14 M-12 M-4 M-11 M-5 M
Normalized income1,256 M
Operating income940 M226 M1,072 M1,190 M1,303 M618 M1,151 M1,009 M1,160 M546 M
Operating income before depreciation (EBITDA)927 M191 M1,064 M1,196 M1,248 M1,605 M1,166 M984 M1,064 M1,913 M
OperatingExpense763 M1,707 M1,044 M1,040 M798 M1,089 M1,541 M1,286 M1,300 M1,382 M
Other income net-40 M-43 M-56 M-59 M-5 M-407 M269 M-119 M159 M-13 M
Other special charges-2 M-4 M-9 M
OtherGainLossFromDispositionOfDiscontinuedOperations308 M-7 M-29 M
OtherGandA-32 M-38 M-40 M-42 M873 M951 M1,460 M1,290 M1,316 M1,350 M
OtherImpairmentOfCapitalAssets-13 M-71 M-26 M7 M17 M
OtherOperatingExpenses101 M890 M145 M94 M-75 M138 M81 M22 M-16 M32 M
OtherWriteOff7 M-1000000.0-1000000.0-1000000.0-1000000.0
RentAndLandingFees-32 M-38 M-40 M-42 M
Research & development expense-307 M-343 M-407 M-440 M413 M476 M707 M701 M717 M736 M
ResearchExpense413 M476 M707 M701 M717 M736 M
RestructringAndMnAIncome-652 M-501 M-560 M-546 M-481 M203 M163 M48 M79 M74 M
Revenue per share-19 M-40 M-40 M-40 M1,842 M2,627 M-12 M2,978 M3,013 M2,357 M
SalariesAndWages-67 M-40 M-46 M-43 M82 M-1000000.0-19 M-10 M
Selling Gen & administrative expense662 M818 M899 M946 M873 M951 M1,460 M1,290 M1,316 M1,350 M
SellingAndMarketingExpense662 M818 M899 M946 M
SellingExpense662 M818 M899 M946 M
Special income/charges652 M525 M560 M546 M469 M-203 M-163 M-48 M-108 M-720 M
Total Income available for interest expense (EBIT)927 M191 M1,064 M1,196 M1,248 M1,037 M592 M984 M1,064 M1,253 M
Total common shares outstanding219 M213 M211 M208 M206 M239 M240 M234 M230 M219 M
Total net income646 M160 M483 M985 M746 M500 M537 M944 M625 M338 M
Total ordinary shares219 M219 M219 M219 M219 M219 M219 M219 M219 M219 M
Total revenues8,023 M9,071 M9,799 M10,530 M10,168 M10,165 M14,838 M12,635 M14,198 M14,086 M
TotalExpenses7,084 M8,845 M8,727 M9,340 M8,865 M9,344 M13,524 M11,552 M12,930 M12,820 M
TotalRevenue8,023 M9,071 M9,799 M10,530 M10,168 M10,165 M14,838 M12,635 M14,198 M14,086 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University