CIX Stock Annual Income Statement. Download in Excel

	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23
Amortization of intangibles						24 M	24 M	24 M	24 M	24 M
Basic EPS from continuing operations						1.29	0.83	1.34	1.69	1.84
Basic EPS total						1.29	0.83	1.34	1.69	1.84
Basic weighted shares outstanding	12 M	12 M	12 M	12 M	12 M	12 M	12 M	12 M	12 M	12 M
Cost of sales	-72 M	-76 M	-74 M	-77 M	-80 M	85 M	82 M	98 M	118 M	112 M
Depreciation	-4 M	-4 M	-4 M	-4 M	-3 M	4 M	4 M	4 M	4 M	4 M
DepreciationAndAmortization	-4 M	-4 M	-4 M	-4 M	-3 M	4 M	4 M	4 M	4 M	4 M
Diluted EPS total	0.7	0.73	0.84	1.06	1.23	1.29	0.83	1.34	1.69	1.84
Diluted normalized net income/share								1.34	1.69	1.84
Diluted weighted shares outstanding	12 M	12 M	12 M	12 M	12 M	12 M	12 M	12 M	12 M	12 M
Dividends paid per share	0.2	0.2	0.2	0.2	0.2	0.07	0.1	0.2	1.0	1.0
Earnings from equity interest					3 M
EarningsFromEquityInterestNetOfTax					3 M
GeneralAndAdministrativeExpense			-200000.0	-200000.0	-100000.0	21 M	21 M	22 M	23 M	24 M
Gross operating profit	32 M	33 M	35 M	35 M	38 M	39 M	33 M	43 M	49 M	49 M
Income before tax	14 M	14 M	16 M	17 M	20 M	21 M	13 M	22 M	27 M	30 M
Income taxes	5 M	5 M	6 M	4 M	5 M	5 M	3 M	5 M	6 M	7 M
Interest income		50000.0	390000.0	2 M	3 M
MiscOtherSpecialCharges	66000.0	50000.0							2 M	4 M
Net income from total operations	9 M	9 M	10 M	13 M	15 M	16 M	10 M	17 M	21 M	23 M
NetIncomeCommonStockholders	9 M	9 M	10 M	13 M	15 M	13 M	10 M	17 M	21 M	23 M
NetIncomeContinuousOperations	9 M	9 M	10 M	13 M	15 M	16 M	10 M	17 M	21 M	23 M
NetNonOperatingInterestIncomeExpense		50000.0	390000.0	2 M	3 M				-2 M	-4 M
Operating income	14 M	14 M	16 M	15 M	18 M	18 M	12 M	21 M	25 M	25 M
Operating income before depreciation (EBITDA)	17 M	18 M	20 M	21 M	24 M	25 M	16 M	24 M	29 M	29 M
OperatingExpense	19 M	19 M	20 M	20 M	20 M	21 M	21 M	22 M	23 M	24 M
Other income net	-66000.0	-50000.0			-3 M				-2 M	-4 M
OtherGandA			-200000.0	-200000.0	-100000.0	21 M	21 M	22 M	23 M	24 M
RentAndLandingFees			-200000.0	-200000.0	-100000.0
Revenue per share						24 M	24 M	24 M	24 M	24 M
Selling Gen & administrative expense	19 M	19 M	20 M	20 M	20 M	21 M	21 M	22 M	23 M	24 M
SellingAndMarketingExpense	19 M	19 M	20 M	20 M	20 M
SellingExpense	19 M	19 M	20 M	20 M	20 M
Total Income available for interest expense (EBIT)	14 M	14 M	16 M	17 M	20 M	21 M	12 M	21 M	25 M	25 M
Total common shares outstanding	2 M	2 M	2 M	2 M	2 M	12 M	12 M	12 M	12 M	12 M
Total net income	9 M	9 M	10 M	13 M	15 M	16 M	10 M	17 M	21 M	23 M
Total ordinary shares	12 M	12 M	12 M	12 M	12 M	12 M	12 M	12 M	12 M	12 M
Total revenues	104 M	109 M	109 M	112 M	118 M	124 M	115 M	141 M	167 M	161 M
TotalExpenses	-53 M	-56 M	-54 M	-58 M	-59 M	107 M	103 M	120 M	141 M	136 M
TotalRevenue	104 M	109 M	109 M	112 M	118 M	124 M	115 M	141 M	167 M	161 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University