CNM
Core & Main Inc. Class A
$64.72
-$0.45(-0.69%)
54
Overall
55
Value
58
Tech
50
Quality
Market Cap
$12.80B
Volume
2.77M
52W Range
$37.22 - $66.27
Target Price
$63.38
Order:
Income Statement
| Metric | Trend | Chart | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $5.0B | $6.7B | $6.7B | $7.4B | ||
| Total Revenue | $5.0B | $6.7B | $6.7B | $7.4B | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $3.7B | $4.9B | $4.9B | $5.5B | ||
| GROSS PROFIT | ||||||
| Gross Profit | $1.3B | $1.8B | $1.8B | $2.0B | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $855.0M | $1.0B | $1.1B | $1.3B | ||
| Selling, General & Administrative | $717.0M | $880.0M | $931.0M | $1.1B | ||
| General & Administrative Expenses | $717.0M | $880.0M | $931.0M | $1.1B | ||
| Salaries & Wages | $25.0M | $11.0M | $10.0M | $14.0M | ||
| Depreciation & Amortization | $138.0M | $140.0M | $147.0M | $183.0M | ||
| Depreciation & Amortization | $138.0M | $140.0M | $147.0M | $183.0M | ||
| Amortization | $1.5B | $1.5B | $1.6B | $1.9B | ||
| Other Operating Expenses | $58.0M | $69.0M | $80.0M | $98.0M | ||
| OPERATING INCOME | ||||||
| Operating income | $425.0M | $775.0M | $740.0M | $719.0M | ||
| EBITDA | $524.0M | $775.0M | $813.0M | $771.0M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $98.0M | $66.0M | $81.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-98.0M | $-66.0M | $-81.0M | -- | ||
| Other Income/Expense | $-51.0M | -- | $-7.0B | $-7.5B | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | $-235.0M | -- | $-519.0M | $-435.0M | ||
| Special Income Charges | $235.0M | -- | $519.0M | $435.0M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $374.0M | $775.0M | $659.0M | $577.0M | ||
| Pre-Tax Income | $276.0M | $709.0M | $659.0M | $577.0M | ||
| INCOME TAX | ||||||
| Tax Provision | $51.0M | $128.0M | $128.0M | $143.0M | ||
| NET INCOME | ||||||
| Net Income | $166.0M | $366.0M | $371.0M | $411.0M | ||
| Net Income (Continuing Operations) | $225.0M | $581.0M | $531.0M | $434.0M | ||
| Net Income (Discontinued Operations) | $166.0M | $366.0M | $371.0M | $411.0M | ||
| Net Income (Common Stockholders) | $166.0M | $366.0M | $371.0M | $411.0M | ||
| Normalized Income | -- | -- | -- | $-7.3B | ||
| TOTALS | ||||||
| Total Expenses | $4.6B | $5.9B | $6.0B | $6.7B | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $159.2M | $169.5M | $172.8M | $191.6M | ||
| Average Shares Outstanding (Diluted) | $244.5M | $246.2M | $227.8M | $201.4M | ||
| Shares Outstanding | $245.9M | $246.1M | $201.4M | $197.9M | ||
| Basic EPS | $0.57 | $2.16 | $2.15 | $2.14 | ||
| Basic EPS (Continuing Operations) | $0.57 | $2.16 | $2.15 | $2.14 | ||
| Diluted EPS | $0.55 | $2.13 | $2.15 | $2.13 | ||
| Diluted EPS (Continuing Operations) | $0.55 | $2.13 | $2.15 | $2.13 | ||
| OTHER METRICS | ||||||
| Minority Interests | $-59.0M | $-215.0M | $-160.0M | $-23.0M | ||
| Other Gand A | $717.0M | $880.0M | $931.0M | $1.1B | ||
| Restruct | $-235.0M | -- | $-519.0M | $-435.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CNM | $64.72 | -0.7% | 2.77M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Core & Main Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW