CNQ
Canadian Natural Resources Limited
$32.02
+$0.08(+0.25%)
71
Overall
100
Value
63
Tech
50
Quality
Market Cap
$65.21B
Volume
3.87M
52W Range
$24.65 - $35.03
Target Price
$37.84
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $13.2B | $12.0B | $18.4B | $22.3B | $24.4B | $17.5B | $32.9B | $297.2B | $40.8B | $41.5B | ||
| Total Revenue | $13.2B | $12.0B | $18.4B | $22.3B | $24.4B | $17.5B | $32.9B | $297.2B | $40.8B | $41.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $13.4B | $12.4B | $15.4B | $17.1B | $18.0B | $17.4B | $22.3B | $43.4B | $4.9B | $5.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $-225.0M | $-437.0M | $3.0B | $5.2B | $6.3B | $69.0M | $10.6B | $253.8B | $36.0B | $35.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $517.0M | $842.0M | $617.0M | $365.0M | $757.0M | $514.0M | $1.1B | $163.5B | $25.1B | $25.7B | ||
| Selling, General & Administrative | $344.0M | $700.0M | $453.0M | $179.0M | $567.0M | $309.0M | $880.0M | $62.3B | $9.8B | $10.5B | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | $6.6B | $59.8B | $9.3B | $10.0B | ||
| General & Administrative Expenses | $344.0M | $700.0M | $453.0M | $179.0M | $567.0M | $309.0M | $880.0M | $2.5B | $452.0M | $503.0M | ||
| Salaries & Wages | $-46.0M | $355.0M | $134.0M | $-146.0M | $223.0M | $-82.0M | $514.0M | $4.8B | $491.0M | $279.0M | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | $5.7B | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | $5.7B | $44.1B | $6.4B | $6.7B | ||
| Other Operating Expenses | $173.0M | $142.0M | $164.0M | $186.0M | $190.0M | $205.0M | $185.0M | $52.3B | $8.5B | $8.3B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-742.0M | $-1.3B | $2.3B | $4.8B | $5.6B | $-445.0M | $9.5B | $90.2B | $10.8B | $9.9B | ||
| EBITDA | $5.2B | $4.2B | $8.8B | $9.5B | $11.4B | $6.0B | $16.4B | $137.8B | $16.7B | $15.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $374.0M | $431.0M | $728.0M | $798.0M | $912.0M | $828.0M | $743.0M | $4.0B | $636.0M | $592.0M | ||
| Intinc | $53.0M | $48.0M | $97.0M | $59.0M | $76.0M | $72.0M | $32.0M | $-726.0M | $55.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $322.0M | $383.0M | $631.0M | $739.0M | $836.0M | $756.0M | $711.0M | $-4.7B | $-636.0M | $-592.0M | ||
| Gain on Sale of Securities | $-292.0M | $22.0M | $752.0M | $-693.0M | $493.0M | $111.0M | $232.0M | $1.2B | $56.0M | $56.0M | ||
| Other Income/Expense | $397.0M | $599.0M | $1.2B | $-587.0M | $200.0M | $328.0M | $1.1B | $300.0M | $310.0M | $333.0M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $-36.0M | $-1.5B | $-366.0M | $-389.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $-379.0M | $-452.0M | -- | $-217.0M | $-478.0M | -- | -- | -- | ||
| Special Income Charges | $739.0M | $250.0M | $379.0M | $452.0M | -- | $217.0M | $478.0M | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $-400.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-293.0M | $-632.0M | $3.6B | $4.3B | $5.9B | $-45.0M | $10.7B | $93.6B | $10.2B | $8.7B | ||
| Pre-Tax Income | $-667.0M | $-1.1B | $2.9B | $3.5B | $5.0B | $-873.0M | $9.9B | $89.6B | $9.6B | $8.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-30.0M | $-859.0M | $476.0M | $931.0M | $-460.0M | $-438.0M | $2.2B | $18.3B | $1.9B | $2.0B | ||
| NET INCOME | ||||||||||||
| Net Income | $-637.0M | $-204.0M | $2.4B | $2.6B | $5.4B | $-435.0M | $7.7B | $71.4B | $7.7B | $6.1B | ||
| Net Income (Continuing Operations) | $-637.0M | $-204.0M | $2.4B | $2.6B | $5.4B | $-435.0M | $7.7B | $71.4B | $7.7B | $6.1B | ||
| Net Income (Discontinued Operations) | $-637.0M | $-204.0M | $2.4B | $2.6B | $5.4B | $-435.0M | $7.7B | $71.4B | $7.7B | $6.1B | ||
| Net Income (Common Stockholders) | $-637.0M | $-204.0M | $2.4B | $2.6B | $5.4B | $-435.0M | $7.7B | $71.4B | $7.7B | $6.1B | ||
| Normalized Income | $-1.4B | $-2.2B | $1.4B | $1.7B | $4.5B | $-1.5B | $6.4B | $65.9B | $7.1B | $8.0B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-13.9B | $-13.3B | $-16.0B | $-17.4B | $-18.8B | $-17.9B | $-23.3B | $206.9B | $30.0B | $31.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.1B | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $6.8B | $2.2B | $2.1B | ||
| Average Shares Outstanding (Diluted) | $1.1B | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $6.9B | $2.2B | $2.1B | ||
| Shares Outstanding | $1.1B | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $2.1B | $2.1B | ||
| Basic EPS | $-0.58 | $-0.19 | $2.04 | $2.13 | $4.55 | $-0.37 | $6.49 | $57.84 | $3.77 | $2.87 | ||
| Basic EPS (Continuing Operations) | $-0.58 | $-0.19 | $2.04 | $2.13 | $4.55 | $-0.37 | $6.49 | $57.84 | $3.77 | $2.87 | ||
| Diluted EPS | $-0.58 | $-0.19 | $2.03 | $2.12 | $4.54 | $-0.37 | $6.46 | $57.12 | $3.74 | $2.85 | ||
| Diluted EPS (Continuing Operations) | $-0.58 | $-0.19 | $2.03 | $2.12 | $4.54 | $-0.37 | $6.46 | $57.12 | $3.74 | $2.85 | ||
| Dividend Per Share | $0.46 | $0.47 | $0.55 | $0.67 | $0.75 | $0.85 | $1 | $1.55 | $3.7 | -- | ||
| OTHER METRICS | ||||||||||||
| Depletion | -- | -- | -- | -- | -- | -- | -- | $44.1B | $6.4B | $6.7B | ||
| Earnings from equity interest | $-50.0M | $327.0M | $38.0M | $-346.0M | $-293.0M | -- | $400.0M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-50.0M | $327.0M | $38.0M | $-346.0M | $-293.0M | -- | $400.0M | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $400.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | $739.0M | $250.0M | $379.0M | $452.0M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | $4.0B | -- | -- | ||
| Net Operating Interest Income Expense | -- | -- | -- | -- | -- | -- | -- | $-4.0B | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $2.8B | $43.4B | $4.9B | $5.9B | ||
| Other Gand A | $344.0M | $700.0M | $453.0M | $179.0M | $567.0M | $309.0M | $880.0M | $2.5B | $452.0M | $503.0M | ||
| Restruct | -- | -- | $-379.0M | $-452.0M | -- | $-217.0M | $-478.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CNQ | $32.02 | +0.3% | 3.87M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Canadian Natural Resources Limited Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW