CNX
CNX Resources Corporation
$29.20
-$0.05(-0.17%)
54
Overall
80
Value
40
Tech
44
Quality
Market Cap
$4.13B
Volume
1.22M
52W Range
$26.50 - $41.93
Target Price
$31.62
Order:
Income Statement
| Metric | Trend | Chart | 2014 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.5B | $901.0M | $1.2B | $1.8B | $1.5B | $1.1B | $2.4B | $3.9B | $3.4B | $1.4B | ||
| Total Revenue | $3.7B | $793.2M | $1.1B | $1.6B | $1.9B | $1.3B | $756.8M | $3.9B | $3.4B | $1.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.2B | $-14.5M | $-48.1M | $-12.0M | $330.5M | $953.0M | $1.0B | $1.1B | $976.7M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.3B | $-32.5M | $817.3M | $1.4B | $1.6B | $132.0M | $1.4B | $2.8B | $3.4B | $415.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-1.3B | $-1.2B | $-1.4B | $-1.2B | $1.7B | $1.7B | $1.2B | $193.8M | $1.2B | $1.3B | ||
| Research & Development | $23.4M | $9.6M | $-544.8M | $-844.1M | $1.1B | $432.4M | $393.6M | $526.1M | $637.7M | $500.4M | ||
| Research Expense | $23.4M | $9.6M | $48.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $110.0M | $103.2M | $182.1M | $229.9M | $143.6M | $109.4M | $112.8M | $121.7M | $125.3M | $145.7M | ||
| Selling & Marketing Expenses | -- | $-1.6M | $-6.7M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $110.0M | $104.8M | $182.1M | $229.9M | $143.6M | $109.4M | $112.8M | $121.7M | $125.3M | $145.7M | ||
| Salaries & Wages | $-41.9M | $-45.5M | $-17.0M | $-18.9M | $-4.0M | $-2.1M | $-4.4M | -- | -- | -- | ||
| Depreciation & Amortization | $1.9M | $12.5M | $-412.0M | $-493.4M | $508.5M | $501.8M | $515.1M | $461.2M | $433.6M | $485.8M | ||
| Depreciation & Amortization | $1.9M | $-979.0M | $-412.0M | $-461.1M | $508.5M | $501.8M | $515.1M | -- | $433.6M | $485.8M | ||
| Amortization | $-323.6M | $-976.9M | $1.5M | $-6.1M | $801.6M | $328.3M | $324.9M | $324.0M | $324.9M | $326.2M | ||
| Other Operating Expenses | $1.5B | $88.8M | $577.0M | $630.7M | $-573.7M | $-476.8M | $-494.0M | $130.4M | $142.9M | $153.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $537.2M | $-265.0M | $28.9M | $552.3M | $1.6B | $1.1B | $2.4B | $-297.1M | $-729.8M | $-812.4M | ||
| EBITDA | $778.7M | $-65.3M | $550.6M | $1.6B | $2.0B | $69.8M | $29.8M | $385.4M | $2.8B | $516.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $223.6M | $182.2M | $161.4M | $145.9M | $151.4M | $170.8M | $151.2M | $127.7M | $143.3M | $150.6M | ||
| Intinc | $2.3M | $1.5M | $17.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-223.6M | $-182.2M | $-161.4M | $-145.9M | $-151.4M | $-170.8M | $-151.2M | $-127.7M | $5.3M | $-814.0K | ||
| Gain on Sale of Securities | $23.2M | $-141.0M | $206.9M | $-30.2M | $223.0K | $-13.1M | $8.5M | -- | -- | -- | ||
| Other Income/Expense | $130.5M | $33.3M | $-389.0M | $-710.9M | $-401.2M | $-180.7M | $1.6B | $-2.7B | $-2.1B | $148.6M | ||
| Other Special Charges | $-197.3M | $59.7M | $-6.0M | $-39.5M | $-10.5M | $-13.5M | $-49.5M | $-32.8M | $-9.0M | $-917.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-42.6M | $-3.8M | $-5.8M | $-9.9M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $87.7M | $3.8M | $-137.9M | $-18.6M | $-327.4M | $-534.9M | $24.6M | $17.7M | $63.3M | $125.3M | ||
| Impairment of Capital Assets | -- | -- | $137.9M | $18.6M | $327.4M | $534.9M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $173.1M | $-485.2M | $128.0M | $1.1B | $1.5B | $-432.0M | $-485.4M | $-84.3M | $2.4B | $30.2M | ||
| Pre-Tax Income | $183.1M | $-480.5M | $118.6M | $1.1B | $1.5B | $602.6M | $581.3M | $-211.9M | $1.2B | $-1.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $14.3M | $-34.4M | $-176.5M | $215.6M | $27.7M | $-174.1M | $-137.9M | $-69.9M | $502.2M | $-29.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $168.8M | $-1.0B | $590.1M | $1.7B | $-80.7M | $-483.8M | $-498.6M | $-142.1M | $1.7B | $-90.5M | ||
| Net Income (Continuing Operations) | $168.8M | $-1.0B | $590.1M | $1.7B | $-80.7M | $-483.8M | $-498.6M | $-142.1M | $1.7B | $-90.5M | ||
| Net Income (Discontinued Operations) | $168.8M | $-1.0B | $590.1M | $1.7B | $-80.7M | $-483.8M | $-498.6M | $-142.1M | $1.7B | $-90.5M | ||
| Net Income (Common Stockholders) | $168.8M | $-1.0B | $590.1M | $1.7B | $1.4B | $-483.8M | $-498.6M | $-142.1M | $1.7B | $-90.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-147.3M | $-1.2B | $-1.4B | $-1.2B | $2.1B | $2.0B | $1.6B | $1.3B | $1.2B | $1.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $230.0M | $229.4M | $228.8M | $212.3M | $190.7M | $199.2M | $216.0M | $189.5M | $162.5M | $150.8M | ||
| Average Shares Outstanding (Diluted) | $231.6M | $229.4M | $231.0M | $214.6M | $190.7M | $199.2M | $216.0M | $189.5M | $191.4M | $150.8M | ||
| Shares Outstanding | $230.3M | $229.4M | $223.8M | $198.3M | $186.6M | $219.7M | $202.5M | $170.1M | $151.8M | $148.8M | ||
| Basic EPS | $0.71 | $-3.7 | $1.66 | $3.75 | $-0.42 | $-2.43 | $-2.31 | $-0.75 | $10.59 | $-0.60 | ||
| Basic EPS (Continuing Operations) | $0.73 | $-2.4 | $1.29 | $3.75 | $-0.42 | $-2.43 | $-2.31 | $-0.75 | $10.59 | $-0.60 | ||
| Diluted EPS | $0.70 | $-3.7 | $1.65 | $3.71 | $-0.42 | $-2.43 | $-2.31 | $-0.75 | $8.99 | $-0.60 | ||
| Diluted EPS (Continuing Operations) | $0.73 | $-2.4 | $1.28 | $3.71 | $-0.42 | $-2.43 | $-2.31 | $-0.75 | $8.99 | $-0.60 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.02 | $-1.3 | $0.37 | -- | -- | -- | -- | -- | -- | -- | ||
| Development Expense | $-952.7M | $-138.8M | $-544.8M | $-844.1M | $1.1B | $432.4M | $393.6M | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.03 | $-1.3 | $0.37 | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $49.8M | $53.1M | $49.8M | $5.4M | $2.1M | $-688.0K | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $49.8M | $53.1M | $49.8M | $5.4M | $2.1M | $-688.0K | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $-22.2M | $-41.2M | $-69.7M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $43.6M | $45.8M | $188.1M | $157.0M | $411.7M | $194.2M | $-1.6B | $-2.7B | $2.1B | $-147.7M | ||
| Interest Expense Operating | $-233.6M | $-186.9M | $-152.0M | $-144.8M | $-143.1M | $-142.0M | $-123.5M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | $4.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | $-1.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | $-21.7M | $10.9M | $-86.6M | $-112.7M | $-55.0M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $1.4M | $-297.2M | $1.3B | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Extraordinary | -- | $-550.9M | $295.0M | $883.1M | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $29.6M | $10.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $103.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $110.0M | $104.8M | $182.1M | $229.9M | $143.6M | $109.4M | $112.8M | $121.7M | $125.3M | $145.7M | ||
| Other Impairment Of Capital Assets | $-2.0M | $-2.3M | $-137.9M | $-809.0K | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | $140.3M | $31.0M | $29.3M | $32.8M | $27.5M | $24.2M | $34.1M | $45.0M | $27.9M | $27.6M | ||
| Rent And Landing Fees | $45.2M | $-20.8M | $-16.8M | $-21.4M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $-45.1M | $-36.1M | -- | -- | $-13.7M | $-17.7M | $-24.6M | -- | -- | -- | ||
| Restruct | $-42.6M | $-3.8M | $-5.8M | $-9.9M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CNX | $29.20 | -0.2% | 1.22M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get CNX Resources Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW