COHU
Cohu Inc.
$19.90
-$0.44(-2.16%)
59
Overall
60
Value
63
Tech
55
Quality
Market Cap
$942.97M
Volume
452.45K
52W Range
$12.57 - $29.42
Target Price
$25.75
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $269.7M | $282.1M | $352.7M | -- | $583.3M | $636.0M | $887.2M | $812.8M | $636.3M | $401.8M | ||
| Total Revenue | $269.7M | $282.1M | $352.7M | -- | $583.3M | $636.0M | $887.2M | $812.8M | $636.3M | $401.8M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $180.6M | $187.3M | $-209.3M | $-292.5M | $353.5M | $364.2M | $500.3M | $429.4M | $333.5M | $221.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $89.0M | $94.8M | $-209.3M | $292.5M | $229.8M | $271.8M | $387.0M | $383.3M | $302.9M | $180.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $84.3M | $89.2M | $105.7M | $462.8M | $268.7M | $254.1M | $254.3M | $257.2M | $257.2M | $251.9M | ||
| Research & Development | $33.1M | $34.8M | $40.7M | $56.4M | $86.1M | $86.2M | $92.0M | $92.6M | $88.6M | $84.8M | ||
| Research Expense | $33.1M | $34.8M | $40.7M | $56.4M | $86.1M | $86.2M | $92.0M | $92.6M | $88.6M | $84.8M | ||
| Selling, General & Administrative | $51.2M | $54.3M | $60.7M | $389.2M | $142.9M | $129.2M | $127.0M | $131.4M | $132.2M | $128.0M | ||
| Selling & Marketing Expenses | $51.2M | $54.3M | $60.7M | $389.2M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-1.8M | $-4.4M | $-3.6M | $-4.8M | $142.9M | $129.2M | $127.0M | $131.4M | $132.2M | $128.0M | ||
| Salaries & Wages | $-6.8M | $-7.1M | $-7.0M | $-10.1M | $-587.0K | $-963.0K | $-722.0K | $-4.0M | $-1.8M | $-211.0K | ||
| Depreciation & Amortization | $-4.2M | $-3.5M | $4.2M | $17.2M | $39.6M | $38.7M | $35.4M | $33.2M | $36.4M | $39.1M | ||
| Depreciation & Amortization | $-4.2M | $-3.5M | $4.2M | $17.2M | $39.6M | $38.7M | $35.4M | $33.2M | $36.4M | $39.1M | ||
| Amortization | $-7.0M | $-6.9M | $4.2M | $17.2M | $39.6M | $38.7M | $35.4M | $33.2M | $36.4M | $39.1M | ||
| Other Operating Expenses | $-215.0K | $-125.0K | $-200.0K | $-524.0K | $-1.2M | $-817.0K | $-686.0K | $-910.0K | $-899.0K | $-858.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $4.8M | $5.7M | $-315.0M | $-462.8M | $-52.3M | $3.3M | $201.5M | $125.6M | $43.3M | $-71.7M | ||
| EBITDA | $19.3M | $16.4M | $46.0M | $-888.0K | $8.5M | $53.3M | $247.3M | $179.3M | $101.9M | $-9.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | $54.0K | $5.0M | $20.6M | $13.8M | $6.4M | $4.2M | $3.4M | $618.0K | ||
| Intinc | $44.0K | $342.0K | $617.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $44.0K | $342.0K | $-54.0K | $-5.0M | $-20.6M | $-13.8M | $-6.4M | $165.0K | $-3.4M | $-618.0K | ||
| Other Income/Expense | $-3.2M | -- | $-353.4M | $-453.0M | $-764.0K | $6.3M | $-67.5M | $718.0K | $-11.1M | $-9.7M | ||
| Other Special Charges | $3.2M | -- | $353.4M | $453.0M | $764.0K | $492.0K | $-3.2M | $3.7M | $11.1M | $9.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $18.7M | $13.5M | $7.6M | $1.8M | $605.0K | $2.4M | $41.0K | ||
| Special Income Charges | -- | -- | -- | $-18.7M | $-13.5M | $-7.6M | $-1.8M | $-605.0K | $-2.4M | $-41.0K | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $715.0K | $1.2M | $1.6M | $2.1M | $2.8M | $2.8M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $8.0M | $6.0M | $35.4M | $-26.9M | $-51.5M | $582.0K | $198.8M | $130.9M | $49.2M | $-64.3M | ||
| Pre-Tax Income | $8.0M | $6.0M | $35.4M | $-31.9M | $-72.1M | $-13.2M | $192.3M | $126.7M | $45.8M | $-64.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.2M | $2.7M | $2.2M | $631.0K | $-3.1M | $666.0K | $25.0M | $29.9M | $17.7M | $4.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $5.8M | $3.3M | $33.1M | $-32.3M | $-69.7M | $-13.8M | $167.3M | $96.8M | $28.2M | $-69.8M | ||
| Net Income (Continuing Operations) | $5.8M | $3.3M | $33.1M | $-32.3M | $-69.7M | $-13.8M | $167.3M | $96.8M | $28.2M | $-69.8M | ||
| Net Income (Discontinued Operations) | $5.8M | $3.3M | $33.1M | $-32.3M | $-69.7M | $-13.8M | $167.3M | $96.8M | $28.2M | $-69.8M | ||
| Net Income (Common Stockholders) | $5.8M | $3.3M | $33.1M | $-32.3M | $-69.0M | $-13.8M | $167.3M | $96.8M | $28.2M | $-69.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-60.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $264.9M | $276.4M | $-103.6M | $170.4M | $622.2M | $618.4M | $754.6M | $686.6M | $590.6M | $473.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $26.1M | $26.7M | $27.8M | $31.8M | $41.2M | $41.9M | $47.4M | $48.2M | $47.5M | $46.9M | ||
| Average Shares Outstanding (Diluted) | $26.8M | $27.5M | $28.9M | $31.8M | $41.2M | $41.9M | $48.5M | $48.8M | $48.0M | $46.9M | ||
| Shares Outstanding | $26.2M | $26.8M | $28.5M | $40.8M | $41.5M | $42.2M | $48.6M | $47.3M | $47.1M | $46.7M | ||
| Basic E P S Other Gains Losses | -- | -- | -- | $-0.01 | -- | -- | -- | -- | -- | -- | ||
| Basic EPS (Continuing Operations) | $0.22 | $0.12 | $1.19 | $-1.02 | $-1.68 | $-0.66 | $7.06 | $4.02 | $0.59 | $-1.49 | ||
| Diluted EPS | $0.01 | $0.11 | $1.14 | $-1.4 | $-1.69 | $-0.66 | $6.9 | $3.96 | $0.59 | $-1.49 | ||
| Diluted EPS (Continuing Operations) | $0.22 | $0.12 | $1.15 | $-1.02 | $-1.68 | $-0.66 | $6.9 | $3.96 | $0.59 | $-1.49 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.21 | $-0.01 | $-0.01 | -- | $-0.01 | -- | -- | -- | -- | -- | ||
| Commission Expenses | -- | -- | -- | $292.5M | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.21 | $-0.01 | $-0.01 | -- | $-0.01 | -- | -- | -- | -- | -- | ||
| Diluted E P S Other Gains Losses | -- | -- | -- | $-0.01 | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $70.8M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $4.5M | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-5.5M | -- | -- | -- | $478.0K | $11.0K | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | $243.0K | $-8.0K | $512.3M | $167.3M | -- | -- | -- | ||
| Net Income Discontinuous Operations | $7.0M | $-221.0K | $-278.0K | $1.6M | $-1.1M | $35.0K | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $6.1M | $432.0K | -- | -- | -- | -- | ||
| Other Gand A | $-1.8M | $-4.4M | $-3.6M | $-4.8M | $142.9M | $129.2M | $127.0M | $131.4M | $132.2M | $128.0M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $200.0K | $11.2M | $100.0K | -- | -- | $903.0K | ||
| Rent And Landing Fees | $-1.8M | $-4.4M | $-3.6M | $-4.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $51.2M | $54.3M | $60.7M | $96.8M | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | -- | -- | $-21.9M | -- | -- | -- | ||
| Basic EPS | $0.01 | $0.11 | $1.18 | $-1.4 | $-1.69 | $-0.66 | $7.06 | $4.02 | $0.59 | $-1.49 | ||
| Restruct | -- | -- | -- | $18.7M | $13.5M | $7.6M | $1.8M | $605.0K | $2.4M | $41.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | COHU | $19.90 | -2.2% | 452.45K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |