Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Coca-Cola Bottling Co. Consolidated logo

Coca-Cola Bottling Co. Consolidated

Sector: Consumer Defensive   

Industry: Beverages - Soft Drinks

785.00
 
USD
  
30.00
  
(3.97%)
Optionable: No  Market Cap: 7,077 M  90-day average vol: 35,752

Previous close: 755.0  Open: 759.67  Bid: 740.0  Ask: 1249.76
52 week range    
470.00   
   786.48
Peers   
KOF / 
MNST / 
PEP / 
KO / 
FIZZ / 
Last updated: Thursday 7th December 2023
70
MarketXLS Rank
40
Value
100
Technical
71
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

AKO.B

FIZZ

4 B24.742.95

KO

0.0276262 B30.161.6

KOF

MNST

46 B30.384.54

PEP

0.0249238 B29.6171.81
Financials

COKE Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
Amortization-7 M-8 M-11 M-13 M-10 M14 M11 M-5 M5 M
Amortization of intangibles-7 M-8 M-11 M-13 M-10 M8 M7 M-5 M3 M
Basic EPS from continuing operations1.2136.891.81
Basic EPS total2.993.386.355.3910.35-2.131.2136.840.4691.81
Basic weighted shares outstanding7 M7 M7 M7 M7 M7 M7 M9 M9 M9 M
Cost of sales983 M1,041 M1,405 M1,941 M-2,783 M-3,070 M3,156 M3,238 M-3,609 M3,923 M
Depreciation-58 M-60 M-112 M-150 M180 M179 M172 M
Depreciation unreconciled-59 M-61 M-117 M-169 M-187 M-181 M
DepreciationAndAmortization-59 M-61 M-117 M-169 M-187 M180 M179 M-181 M172 M
Diluted EPS total2.983.376.335.3610.3-2.131.2136.5840.3391.5
Diluted normalized net income/share1.2136.5891.5
Diluted weighted shares outstanding9 M9 M9 M9 M9 M9 M9 M12 M12 M11 M
Dividends paid per share1.01.01.01.01.01.0
GainOnSaleOfBusiness-12 M23 M
GainOnSaleOfSecurity-12 M9 M-692000.013 M10 M
GeneralAndAdministrativeExpense-7 M-8 M-14 M-19 M-22 M1,490 M1,456 M-52 M1,637 M
Gross operating profit659 M705 M901 M1,216 M1,505 M1,556 M1,671 M1,769 M1,954 M2,278 M
ImpairmentOfCapitalAssets-12 M
Income before tax44 M56 M99 M93 M63 M-13 M34 M241 M255 M575 M
Income restructuring and M&A-54 M-86 M-205 M-106 M
Income taxes12 M20 M34 M36 M-40 M2 M16 M59 M66 M145 M
InterestExpenseNonOperating29 M29 M29 M36 M42 M51 M46 M37 M33 M25 M
InterestExpenseOperating-28 M-28 M-35 M-40 M-45 M-43 M-34 M-29 M-28 M
MinorityInterests-4 M-5 M-6 M-7 M-6 M-5 M-7 M-10 M1,115 M
MiscOtherSpecialCharges411 M-1 M-4 M2 M-10 M-31 M-101 M-36 M-151 M-41 M
Net income from total operations28 M31 M59 M50 M97 M-20 M11 M172 M190 M430 M
NetIncomeCommonStockholders28 M31 M59 M50 M97 M-20 M11 M172 M190 M430 M
NetIncomeContinuousOperations28 M31 M59 M50 M97 M-20 M11 M172 M190 M430 M
NetIncomeDiscontinuousOperations5 M
NetNonOperatingInterestIncomeExpense-29 M-29 M-29 M-36 M-42 M-51 M-46 M-37 M-33 M-25 M
Normalized income380 M
Operating income74 M86 M98 M128 M102 M58 M181 M313 M439 M641 M
Operating income before depreciation (EBITDA)105 M120 M211 M208 M217 M158 M195 M401 M418 M721 M
OperatingExpense585 M619 M803 M1,088 M1,403 M1,498 M1,490 M1,456 M1,515 M1,637 M
Other income net-387 M1 M-30 M-1 M-3 M21 M101 M36 M151 M41 M
OtherGandA-7 M-8 M-14 M-19 M-22 M1,490 M1,456 M-52 M1,637 M
OtherImpairmentOfCapitalAssets9 M8 M-3 M
OtherOperatingExpenses-578000.0-498000.0-687000.0-966000.0-571000.0-60000.0-61000.0-26 M-105000.0
ProvisionForGainLossOnDisposal5 M
RentAndLandingFees-7 M-8 M-14 M-19 M-22 M
RestructringAndMnAIncome-54 M-86 M-205 M-106 M
SalariesAndWages-3 M-4 M-7 M-8 M-6 M2 M-154000.0
Selling Gen & administrative expense585 M619 M803 M1,088 M1,403 M1,498 M1,490 M1,456 M1,515 M1,637 M
SellingAndMarketingExpense585 M619 M803 M1,088 M1,403 M1,498 M1,515 M
SellingExpense585 M619 M803 M1,088 M1,403 M1,498 M1,515 M
Special income/charges54 M86 M205 M118 M
Total Income available for interest expense (EBIT)45 M57 M128 M94 M65 M-8 M37 M244 M259 M572 M
Total common shares outstanding9 M9 M9 M9 M9 M9 M9 M9 M9 M9 M
Total net income28 M31 M59 M50 M97 M-20 M11 M172 M190 M430 M
Total ordinary shares8 M8 M8 M8 M8 M8 M8 M8 M8 M8 M
Total revenues1,641 M1,746 M2,306 M3,156 M4,288 M4,625 M4,827 M5,007 M5,563 M6,201 M
TotalExpenses1,568 M1,660 M2,208 M3,029 M-1,379 M-1,572 M4,646 M4,694 M-2,094 M5,560 M
TotalRevenue1,641 M1,746 M2,306 M3,156 M4,288 M4,625 M4,827 M5,007 M5,563 M6,201 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.
Get started today