Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

KOF Income Statement

Annual
Invalid dateDec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AllowancesForConstruction-1,590 M-11 M-221 M-376 M2,456 M
Basic EPS from continuing operations0.030.720.61
Basic EPS total-0.310.040.720.610.931.13
Basic weighted shares outstanding3,900 M37,725 M32,126 M30,559 M34,147 M34,736 M
BasicDiscontinuousOperations0.01
CommissionExpenses5,105 M
Cost of sales-99,748 M98,404 M106,964 M100,804 M-106,206 M-126,440 M
Depreciation-555 M-596 M-660 M
Depreciation unreconciled-9,050 M-9,403 M-10,642 M-10,608 M-10,425 M
DepreciationAndAmortization-9,050 M-9,403 M-10,642 M-10,608 M-10,425 M
DevelopmentExpense125 M
Diluted EPS total-0.310.040.720.610.931.13
Diluted normalized net income/share0.030.720.61
Diluted weighted shares outstanding3,900 M37,725 M32,126 M30,559 M34,147 M34,736 M
DilutedDiscontinuousOperations0.01
Earnings from equity interest60 M-226 M-131 M-281 M88 M386 M
EarningsFromEquityInterestNetOfTax60 M-226 M-131 M-281 M88 M386 M
GainOnSaleOfBusiness4,761 M5,200 M5,694 M5,020 M19,034 M
GainOnSaleOfPPE368 M399 M711 M274 M324 M
GainsLossOnDisposalOfDiscontinuedOperations7,450 M6,732 M
GeneralAndAdministrativeExpense7,693 M7,999 M8,427 M7,891 M-60,721 M11,263 M
Gross operating profit83,508 M83,419 M85,378 M80,716 M88,598 M100,300 M
ImpairmentOfCapitalAssets-1,098 M
Income before tax38,750 M66,158 M68,259 M61,878 M22,940 M45,207 M
Income restructuring and M&A2,450 M
Income taxes19,563 M-6,444 M-6,982 M5,428 M6,609 M6,547 M
Interest income791 M1,004 M1,230 M1,047 M932 M2,411 M
InterestExpenseNonOperating8,777 M7,568 M6,904 M7,894 M6,192 M6,500 M
InterestExpenseOperating7,986 M6,564 M5,674 M6,847 M
InterestIncomeOperating-652 M15,708 M
MinorityInterests1,148 M1,159 M529 M61 M623 M592 M
MiscOtherSpecialCharges1,542 M569 M1,890 M1,494 M1,502 M1,473 M
Net income from total operations-23,714 M29,621 M23,131 M8,334 M31,757 M39,252 M
NetIncomeCommonStockholders-23,714 M29,621 M23,131 M8,334 M15,708 M39,252 M
NetIncomeContinuousOperations-23,714 M29,621 M23,131 M8,334 M31,757 M39,252 M
NetIncomeDiscontinuousOperations7,450 M6,732 M
NetIncomeFromOtherGainsLosses-2,767 M-48,177 M-50,974 M
NetNonOperatingInterestIncomeExpense-7,986 M-6,564 M-5,674 M-6,847 M-5,260 M-4,089 M
NonRecurringOperationExpense4,380 M
Operating income75,409 M75,420 M76,951 M67,720 M27,317 M31,319 M
Operating income before depreciation (EBITDA)65,145 M90,318 M90,841 M92,131 M104,743 M62,132 M
OperatingExpense7,693 M7,999 M8,427 M12,996 M-61,281 M68,981 M
Other income net-3,438 M-29 M-1,692 M-1,001 M-882 M-18,301 M
Other special charges4,380 M
OtherGandA7,693 M7,999 M8,427 M7,891 M-60,721 M11,263 M
OtherOperatingExpenses-329 M-345 M-171 M-296 M-533 M
RentAndLandingFees-1,420 M-1,063 M
Research & development expense125 M
RestructringAndMnAIncome2,450 M
Revenue per share-759 M-277 M-1,062 M-213 M
SalariesAndWages-26,193 M-31,174 M-30,561 M-29,633 M-35,807 M
SecuritiesAmortization2,309 M
Selling Gen & administrative expense7,693 M7,999 M8,427 M12,996 M-60,721 M68,981 M
SellingAndMarketingExpense-25,041 M-23421.0-25,068 M5,105 M57,718 M
SellingExpense57,718 M
Special income/charges1,283 M-2,450 M-4,380 M82 M80 M
Total Income available for interest expense (EBIT)55,513 M80,290 M80,837 M82,100 M94,909 M51,707 M
Total common shares outstanding2,101 M2,101 M16,807 M16,807 M16,807 M16,807 M
Total net income-23,714 M29,621 M23,131 M8,334 M31,757 M39,252 M
Total ordinary shares210 M210 M210 M210 M210 M210 M
Total revenues182,850 M181,823 M192,342 M181,520 M193,899 M226,740 M
TotalExpenses-92,055 M106,403 M115,391 M113,800 M-94,885 M-57,459 M
TotalRevenue183,256 M181,823 M192,342 M181,520 M194,804 M226,740 M
WriteDown-185 M-122 M-244 M-82 M-80 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University