CPB
The Campbell's Company
$31.93
+$0.29(+0.92%)
65
Overall
100
Value
30
Tech
--
Quality
Market Cap
$9.53B
Volume
5.91M
52W Range
$29.39 - $52.81
Target Price
$34.17
Order:
Income Statement
| Metric | Trend | Chart | 2015 Jul | 2016 Jul | 2017 Jul | 2018 Jul | 2019 Jul | 2020 Jul | 2021 Jul | 2022 Jul | 2023 Jul | 2024 Jul |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $8.1B | $8.0B | $7.9B | $6.6B | $8.1B | $8.7B | $8.5B | $8.6B | $9.4B | $9.6B | ||
| Total Revenue | $8.1B | $8.0B | $7.9B | $6.6B | $8.1B | $8.7B | $8.5B | $8.6B | $9.4B | $9.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $5.3B | $5.2B | $5.0B | $4.2B | $5.4B | $5.7B | $5.7B | $5.9B | $6.4B | $6.7B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.8B | $2.8B | $2.9B | $2.4B | $2.7B | $3.0B | $2.8B | $2.6B | $2.9B | $3.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.6B | $1.8B | $1.5B | $1.4B | $1.5B | $1.7B | $1.5B | $1.5B | $1.6B | $1.7B | ||
| Research & Development | $117.0M | $124.0M | $111.0M | $91.0M | $91.0M | $93.0M | $84.0M | $87.0M | $92.0M | $102.0M | ||
| Research Expense | $117.0M | $124.0M | $111.0M | $91.0M | $91.0M | $93.0M | $84.0M | $87.0M | $92.0M | $102.0M | ||
| Selling, General & Administrative | $1.5B | $1.5B | $1.4B | $1.3B | $1.5B | $1.6B | $1.4B | $1.4B | $1.5B | $1.6B | ||
| Selling & Marketing Expenses | $884.0M | $893.0M | $855.0M | $728.0M | $842.0M | $947.0M | $817.0M | $734.0M | $811.0M | $833.0M | ||
| General & Administrative Expenses | $601.0M | $641.0M | $550.0M | $563.0M | $610.0M | $622.0M | $598.0M | $617.0M | $654.0M | $737.0M | ||
| Promotion & Advertising | $385.0M | $397.0M | $389.0M | $327.0M | $347.0M | $463.0M | $399.0M | $314.0M | $365.0M | $350.0M | ||
| Salaries & Wages | $-21.0M | $-24.0M | $-22.0M | $-9.0M | $-8.0M | $-11.0M | $-12.0M | $-10.0M | $-12.0M | $-13.0M | ||
| Depreciation & Amortization | $303.0M | $308.0M | $318.0M | $394.0M | $446.0M | $328.0M | $317.0M | $337.0M | $387.0M | $411.0M | ||
| Depreciation & Amortization | $303.0M | $308.0M | $318.0M | $394.0M | $446.0M | $328.0M | $317.0M | $337.0M | $387.0M | $411.0M | ||
| Amortization | $2.3B | $2.3B | $2.1B | $3.9B | $4.0B | $41.0M | $63.0M | $4.1B | $69.0M | $5.2B | ||
| Other Operating Expenses | $24.0M | $131.0M | $-4.0M | $-2.0M | $-2.0M | $-2.0M | $-3.0M | $-1.0M | $-2.0M | $-2.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.1B | $960.0M | $1.4B | $1.0B | $979.0M | $1.1B | $1.5B | $1.2B | $1.3B | $1.0B | ||
| EBITDA | $1.4B | $1.3B | $1.7B | $1.4B | $1.4B | $1.4B | $1.9B | $1.5B | $1.7B | $1.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $108.0M | $115.0M | $112.0M | $183.0M | $356.0M | $345.0M | $210.0M | $189.0M | $188.0M | $249.0M | ||
| Intinc | $3.0M | $4.0M | $5.0M | $3.0M | $2.0M | $4.0M | $1.0M | $1.0M | $4.0M | $6.0M | ||
| Net Non-Operating Interest Income/Expense | $-105.0M | $-111.0M | $-107.0M | $-180.0M | $-354.0M | $-341.0M | $-209.0M | $-188.0M | $-184.0M | $-243.0M | ||
| Gain on Sale of Securities | $-45.0M | $1.0M | -- | $24.0M | $-3.0M | $-49.0M | $61.0M | $-11.0M | $31.0M | $-5.0M | ||
| Other Income/Expense | $-8.1B | $-26.0M | $-9.0M | $-73.0M | $140.0M | $221.0M | $-254.0M | $15.0M | $32.0M | $261.0M | ||
| Other Special Charges | $-1.0M | $25.0M | $9.0M | $73.0M | $-140.0M | $-221.0M | $254.0M | $-21.0M | $-32.0M | $-261.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $102.0M | $31.0M | $18.0M | $55.0M | $31.0M | $9.0M | $21.0M | $5.0M | $16.0M | $38.0M | ||
| Special Income Charges | $-102.0M | $-31.0M | $-18.0M | $-55.0M | $-31.0M | $-9.0M | $-21.0M | $-5.0M | $-16.0M | $-38.0M | ||
| Impairment of Capital Assets | $6.0M | $141.0M | $212.0M | $748.0M | $16.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.1B | $961.0M | $1.4B | $1.0B | $978.0M | $1.1B | $1.5B | $1.2B | $1.3B | $1.0B | ||
| Pre-Tax Income | $949.0M | $849.0M | $1.3B | $830.0M | $625.0M | $766.0M | $1.3B | $975.0M | $1.1B | $757.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $283.0M | $286.0M | $406.0M | $-618.0M | $151.0M | $174.0M | $328.0M | $218.0M | $270.0M | $190.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $666.0M | $563.0M | $887.0M | $261.0M | $211.0M | $1.6B | $1.0B | $757.0M | $858.0M | $567.0M | ||
| Net Income (Continuing Operations) | $666.0M | $563.0M | $887.0M | $261.0M | $211.0M | $1.6B | $1.0B | $757.0M | $858.0M | $567.0M | ||
| Net Income (Discontinued Operations) | $666.0M | $563.0M | $887.0M | $261.0M | $211.0M | $1.6B | $1.0B | $757.0M | $858.0M | $567.0M | ||
| Net Income (Common Stockholders) | $666.0M | $563.0M | $887.0M | $985.0M | $211.0M | $1.6B | $1.0B | $757.0M | $858.0M | $567.0M | ||
| Normalized Income | $-7.4B | -- | $-9.3B | $-7.1B | -- | -- | -- | -- | -- | $1.0B | ||
| TOTALS | ||||||||||||
| Total Expenses | $6.9B | $7.0B | $6.5B | $5.6B | $7.0B | $7.4B | $7.2B | $7.4B | $8.0B | $8.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $312.0M | $309.0M | $305.0M | $301.0M | $301.0M | $302.0M | $303.0M | $301.0M | $299.0M | $298.0M | ||
| Average Shares Outstanding (Diluted) | $313.0M | $311.0M | $307.0M | $302.0M | $302.0M | $304.0M | $305.0M | $302.0M | $301.0M | $300.0M | ||
| Shares Outstanding | $309.8M | $307.9M | $300.5M | $300.7M | $301.2M | $302.3M | $301.5M | $299.4M | $297.9M | $298.1M | ||
| Basic EPS | $4.26 | $3.64 | $2.91 | $1.74 | $1.4 | $10.78 | $6.62 | $5.02 | $2.87 | $1.9 | ||
| Basic EPS (Continuing Operations) | $4.26 | $3.64 | $2.91 | $3.28 | $2.27 | $7.35 | $6.64 | $5.02 | $2.87 | $1.9 | ||
| Diluted EPS | $4.26 | $3.62 | $2.89 | $1.73 | $1.4 | $10.72 | $6.57 | $5.02 | $2.85 | $1.89 | ||
| Diluted EPS (Continuing Operations) | $4.26 | $3.62 | $2.89 | $3.26 | $2.27 | $7.31 | $6.59 | $5.02 | $2.85 | $1.89 | ||
| Dividend Per Share | $1.25 | $1.24 | $1.4 | $1.4 | $1.4 | $1.4 | $1.46 | $1.48 | $1.48 | $1.48 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | $53.0M | -- | -- | -- | -- | $5.0M | $35.0M | ||
| Basic Discontinuous Operations | -- | -- | -- | $-1.54 | $-0.87 | $3.43 | $-0.02 | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | $-1.53 | $-0.87 | $3.41 | $-0.02 | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $-32.0M | $975.0M | $-11.0M | -- | $-13.0M | -- | ||
| Interest Expense Operating | $-3.0M | $-3.0M | $-2.0M | $-3.0M | $-3.0M | $-5.0M | $-4.0M | $-2.0M | $-193.0M | $-194.0M | ||
| Minority Interests | $1.4B | $1.5B | $1.6B | $1.4B | $1.1B | $2.6B | $3.2B | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | $-463.0M | $-263.0M | $1.0B | $-6.0M | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $22.0M | $22.0M | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $-463.0M | $-263.0M | $1.0B | $-6.0M | -- | -- | -- | ||
| Other Gand A | $601.0M | $641.0M | $550.0M | $563.0M | $610.0M | $622.0M | $598.0M | $617.0M | $654.0M | $737.0M | ||
| Other Impairment Of Capital Assets | $6.0M | -- | -- | -- | -- | -- | -- | -- | -- | $129.0M | ||
| Rent And Landing Fees | $48.0M | $45.0M | $53.0M | $74.0M | $102.0M | -- | -- | -- | -- | -- | ||
| Othspecchg | $94.0M | -- | -- | -- | $24.0M | $101.0M | $86.0M | $88.0M | $100.0M | $138.0M | ||
| Restruct | $102.0M | $31.0M | $18.0M | $55.0M | $31.0M | $9.0M | $21.0M | $5.0M | $16.0M | $38.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CPB | $31.93 | +0.9% | 5.91M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |