Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

MDLZ Stock Forecast, Price Targets, Chart, Dividends & Analysis

Mondelez International Inc. logo

Mondelez International Inc.

Sector: Consumer Defensive   

Industry: Confectioners

67.05
 
USD
  
1.07
  
(1.62%)
Previous close: 65.98  Open: 66.59  Bid: 66.19  Ask: 67.14
52 week range    
53.95   
   76.06
Mkt Cap: 82,863 M  Avg Vol (90 Days): 10,917,441
Last updated: Monday 14th April 2025

Stock Rankings

81
MarketXLS Rank
100
Value
66
Technical
78
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

MDLZ Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AcquisitionExpense8 M1000000.013 M3 M15 M25 M330 M
Amortization of intangibles181 M176 M178 M176 M174 M194 M134 M132 M151 M153 M
Basic EPS from continuing operations4.491.071.932.32.682.483.061.973.643.44
Basic EPS total4.491.071.932.32.682.483.061.973.643.44
Basic weighted shares outstanding1,618 M1,556 M1,513 M1,472 M1,445 M1,431 M1,403 M1,378 M1,363 M1,341 M
Cost of sales18,124 M15,795 M15,862 M15,586 M15,531 M16,135 M17,466 M20,184 M22,252 M22,184 M
Depreciation713 M647 M638 M635 M645 M652 M683 M690 M741 M810 M
Depreciation unreconciled181 M176 M178 M176 M174 M194 M134 M132 M151 M153 M
DepreciationAndAmortization181 M176 M178 M176 M174 M194 M134 M132 M151 M153 M
Diluted EPS total4.441.051.912.282.652.473.041.963.623.42
Diluted normalized net income/share4.441.051.912.282.652.473.041.963.623.42
Diluted weighted shares outstanding1,637 M1,573 M1,531 M1,486 M1,458 M1,441 M1,413 M1,385 M1,370 M1,347 M
Dividends paid per share0.640.720.821.79
Earnings from equity interest-58 M344 M344 M548 M501 M421 M393 M385 M160 M168 M
EarningsFromEquityInterestNetOfTax-58 M344 M344 M548 M501 M421 M393 M385 M160 M168 M
GainOnSaleOfBusiness6,044 M9 M186 M44 M
GainOnSaleOfSecurity436 M-96 M141 M91 M16 M279 M-326 M606 M
GeneralAndAdministrativeExpense7,577 M6,540 M5,938 M6,475 M6,136 M6,098 M6,263 M7,384 M8,002 M7,439 M
Gross operating profit11,512 M10,128 M10,034 M10,352 M10,337 M10,446 M11,254 M11,312 M13,764 M14,257 M
Income before tax7,884 M1,454 M3,124 M2,842 M3,447 M3,383 M4,369 M3,228 M5,880 M6,261 M
Income restructuring and M&A901 M852 M642 M389 M228 M301 M212 M262 M217 M324 M
Income taxes593 M129 M666 M773 M2 M1,224 M1,190 M865 M1,537 M1,469 M
InterestExpenseNonOperating609 M515 M396 M462 M484 M423 M365 M428 M550 M508 M
MinorityInterests-24 M-10 M-14 M-14 M-15 M-14 M-14 M-9 M-9 M-12 M
MiscOtherSpecialCharges-1,013 M-1,115 M-338 M-470 M-396 M-470 M-284 M-306 M-228 M-84 M
Net income from total operations7,267 M1,659 M2,828 M3,381 M3,929 M3,555 M4,300 M2,717 M4,959 M4,611 M
NetIncomeCommonStockholders7,267 M1,659 M2,828 M3,381 M3,929 M3,555 M4,300 M2,717 M4,959 M4,611 M
NetIncomeContinuousOperations7,267 M1,659 M2,828 M3,381 M3,929 M3,555 M4,300 M2,726 M4,968 M4,623 M
NetIncomeFromOtherGainsLosses40 M778 M-2 M989 M742 M
NetNonOperatingInterestIncomeExpense-609 M-515 M-396 M-462 M-484 M-423 M-365 M294 M-550 M-508 M
Normalized income-1,656 M1,922 M2,482 M2,715 M2,924 M3,133 M6,675 M
Operating income8,897 M2,569 M3,462 M3,312 M3,843 M3,853 M4,653 M3,534 M5,502 M6,345 M
Operating income before depreciation (EBITDA)9,387 M2,792 M4,336 M4,115 M4,978 M4,922 M5,847 M5,126 M7,055 M8,100 M
OperatingExpense7,758 M6,716 M6,116 M6,651 M6,310 M6,292 M6,405 M7,516 M8,153 M7,592 M
Other income net-5,031 M762 M-192 M-78 M-149 M49 M-109 M-274 M-538 M-84 M
OtherGandA7,577 M6,540 M5,938 M6,475 M6,136 M6,098 M6,263 M7,384 M8,002 M7,439 M
OtherImpairmentOfCapitalAssets83 M137 M109 M68 M57 M144 M32 M101 M26 M153 M
OtherOperatingExpenses-84 M-90 M-64 M-57 M-50 M-48 M-47 M-48 M-55 M-40 M
PromotionAndAdvertising1,542 M1,396 M1,248 M1,173 M1,208 M1,376 M1,564 M1,670 M2,057 M2,112 M
RentAndLandingFees331 M317 M284 M260 M
Research & development expense409 M376 M366 M362 M351 M332 M347 M346 M380 M400 M
ResearchExpense409 M376 M366 M362 M351 M332 M347 M346 M380 M400 M
RestructringAndMnAIncome901 M852 M642 M389 M228 M301 M212 M262 M217 M324 M
Revenue per share181 M176 M178 M176 M174 M194 M134 M132 M151 M153 M
SalariesAndWages-311 M-343 M-345 M-292 M-471 M-328 M8 M-242 M-266 M-278 M
Selling Gen & administrative expense7,577 M6,540 M5,938 M6,475 M6,136 M6,098 M6,263 M7,384 M8,002 M7,439 M
SellingAndMarketingExpense1,542 M1,396 M1,248 M1,173 M1,208 M1,376 M1,564 M1,670 M2,057 M2,112 M
Special income/charges-901 M-852 M-642 M-389 M-228 M-301 M-212 M-262 M-217 M-324 M
Total Income available for interest expense (EBIT)8,493 M1,969 M3,520 M3,304 M3,931 M3,806 M4,734 M4,019 M7,055 M6,798 M
Total common shares outstanding1,569 M1,527 M1,487 M1,444 M1,433 M1,412 M1,388 M1,363 M1,346 M1,294 M
Total net income7,267 M1,659 M2,828 M3,381 M3,929 M3,555 M4,300 M2,717 M4,959 M4,611 M
Total ordinary shares1,294 M1,294 M1,294 M1,294 M1,294 M1,294 M1,294 M1,294 M1,294 M1,294 M
Total revenues29,636 M25,923 M25,896 M25,938 M25,868 M26,581 M28,720 M31,496 M36,016 M36,441 M
TotalExpenses25,882 M22,511 M21,978 M22,237 M21,841 M22,427 M23,871 M27,700 M30,405 M29,776 M
TotalRevenue29,636 M25,923 M25,896 M25,938 M25,868 M26,581 M28,720 M31,496 M36,016 M36,441 M
WriteDown-1,729 M-4 M-114 M-43 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader