CRUS
Cirrus Logic Inc.
$120.12
-$2.63(-2.14%)
63
Overall
80
Value
40
Tech
71
Quality
Market Cap
$6.17B
Volume
1.68M
52W Range
$75.83 - $126.50
Target Price
$123.33
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.2B | $1.5B | $1.5B | $1.2B | $1.3B | $1.4B | $1.8B | $1.9B | $1.8B | $1.9B | ||
| Total Revenue | $1.2B | $1.5B | $1.5B | $1.2B | $1.3B | $1.4B | $1.8B | $1.9B | $1.8B | $1.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $614.4M | $781.1M | $771.5M | $588.0M | $607.0M | $661.9M | $857.8M | $940.6M | $872.8M | $900.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $566.5M | $757.8M | $760.7M | $597.5M | $674.2M | $707.3M | $923.6M | $957.0M | $916.1M | $996.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $386.3M | $430.9M | $498.3M | $496.7M | $500.7M | $470.1M | $557.3M | $611.6M | $572.6M | $585.7M | ||
| Research & Development | $269.2M | $303.7M | $366.4M | $375.1M | $347.6M | $342.8M | $406.3M | $458.4M | $426.5M | $434.7M | ||
| Research Expense | $269.2M | $303.7M | $366.4M | $375.1M | $347.6M | $342.8M | $406.3M | $458.4M | $426.5M | $434.7M | ||
| Selling, General & Administrative | $117.1M | $127.3M | $131.8M | $126.5M | $131.1M | $127.0M | $151.0M | $153.1M | $144.2M | $151.0M | ||
| Selling & Marketing Expenses | $117.1M | $127.3M | $131.8M | $1.0M | $900.0K | $900.0K | $900.0K | $500.0K | $300.0K | -- | ||
| General & Administrative Expenses | $-5.2M | $-8.2M | $-11.5M | $126.5M | $131.1M | $127.0M | $151.0M | $153.1M | $144.2M | $151.0M | ||
| Promotion & Advertising | $-1.6M | $-1.7M | $-1.4M | $1.0M | $900.0K | $900.0K | $900.0K | -- | -- | -- | ||
| Salaries & Wages | $-33.5M | $-39.6M | $-48.7M | $-5.7M | $-9.3M | $-9.6M | $-11.5M | -- | -- | -- | ||
| Depreciation & Amortization | $-22.3M | $-26.1M | $-27.7M | $32.0M | $31.9M | $24.9M | $24.8M | $27.1M | $28.1M | -- | ||
| Depreciation & Amortization | $-22.3M | $-26.1M | $-27.7M | $32.0M | $31.9M | $24.9M | $24.8M | -- | -- | -- | ||
| Amortization | $-35.7M | $-37.5M | $-53.7M | $286.2M | $287.1M | $287.5M | $435.8M | $435.9M | $435.9M | -- | ||
| Other Operating Expenses | $-12.6M | $-12.1M | $-26.6M | $-2.2M | $-615.0K | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $180.2M | $326.9M | $262.5M | $100.8M | $173.5M | $237.2M | $366.3M | $249.0M | $343.5M | $410.4M | ||
| EBITDA | $238.1M | $382.1M | $347.7M | $174.6M | $250.6M | $293.4M | $431.7M | $326.8M | $413.1M | $496.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $3.3M | $3.6M | $1.2M | $1.1M | $1.1M | $1.1M | $948.0K | $898.0K | $915.0K | $898.0K | ||
| Net Non-Operating Interest Income/Expense | $-2.4M | $-1.9M | $3.6M | $-1.1M | $-1.1M | $-1.1M | $-615.0K | $-9.1M | $-915.0K | $-898.0K | ||
| Gain on Sale of Securities | -- | -- | -- | $8.0M | $10.5M | $6.3M | $1.6M | $10.0M | $21.5M | $34.0M | ||
| Other Income/Expense | $1.8M | $9.9M | $971.0K | $1.1M | $-8.8M | $-9.1M | $1.7M | $-99.8M | $-21.4M | $-35.5M | ||
| Other Special Charges | $-1.8M | $-79.0K | $-971.0K | $-14.0M | $-1.6M | $2.8M | $1.7M | $-3.4M | $-108.0K | $1.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $21.9M | $352.0K | -- | $10.6M | $2.0M | -- | ||
| Special Income Charges | -- | -- | -- | -- | $-21.9M | $-352.0K | -- | $-10.6M | $-2.0M | -- | ||
| Other Impairment Of Capital Assets | -- | $9.8M | -- | -- | $10.0M | -- | -- | $85.8M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $179.3M | $318.6M | $266.3M | $94.8M | $182.3M | $246.3M | $369.6M | $255.6M | $364.9M | $445.8M | ||
| Pre-Tax Income | $176.0M | $315.0M | $265.1M | $93.7M | $181.3M | $245.2M | $368.7M | $254.7M | $363.9M | $444.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $52.4M | $53.8M | $103.1M | $3.8M | $21.8M | $27.9M | $42.3M | $78.0M | $89.4M | $113.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $123.6M | $261.2M | $162.0M | $90.0M | $159.5M | $217.3M | $326.4M | $176.7M | $274.6M | $331.5M | ||
| Net Income (Continuing Operations) | $123.6M | $261.2M | $162.0M | $90.0M | $159.5M | $217.3M | $326.4M | $176.7M | $274.6M | $331.5M | ||
| Net Income (Discontinued Operations) | $123.6M | $261.2M | $162.0M | $90.0M | $159.5M | $217.3M | $326.4M | $176.7M | $274.6M | $331.5M | ||
| Net Income (Common Stockholders) | $123.6M | $261.2M | $162.0M | $90.0M | $159.5M | $217.3M | $326.4M | $176.7M | $274.6M | $331.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | $194.1M | -- | -- | -- | $440.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.0B | $1.2B | $1.3B | $1.1B | $1.1B | $1.1B | $1.4B | $1.6B | $1.4B | $1.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $63.2M | $63.3M | $63.4M | $60.1M | $58.3M | $58.1M | $57.3M | $55.6M | $54.3M | $53.1M | ||
| Average Shares Outstanding (Diluted) | $66.0M | $66.6M | $66.0M | $61.6M | $60.5M | $60.1M | $59.1M | $57.2M | $56.0M | $55.2M | ||
| Shares Outstanding | $62.2M | $63.9M | $61.0M | $58.3M | $58.4M | $57.5M | $51.3M | $54.8M | $53.6M | $51.6M | ||
| Basic EPS | $1.96 | $4.12 | $2.55 | $1.5 | $2.74 | $3.74 | $5.7 | $3.18 | $5.06 | $6.24 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $1.5 | $2.74 | $3.74 | $5.7 | $3.18 | $5.06 | $6.24 | ||
| Diluted EPS | $1.87 | $3.92 | $2.46 | $1.46 | $2.64 | $3.62 | $5.52 | $3.09 | $4.9 | $6 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $1.46 | $2.64 | $3.62 | $5.52 | $3.09 | $4.9 | $6 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of Business | -- | $-1.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $4.9M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-5.2M | $-8.2M | $-11.5M | $126.5M | $131.1M | $127.0M | $151.0M | $153.1M | $144.2M | $151.0M | ||
| Other Write Off | $119.0K | $41.0K | $231.0K | $-67.0K | $270.0K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-5.2M | $-8.2M | $-11.5M | $-200.0K | $-1.3M | -- | -- | -- | -- | -- | ||
| Selling Expense | $117.1M | $127.3M | $131.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $21.9M | $352.0K | -- | $10.6M | $2.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CRUS | $120.12 | -2.1% | 1.68M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |