CUZ logo

CUZ

Cousins Properties Incorporated

$29.49
+$0.30(+1.03%)
56
Overall
80
Value
36
Tech
52
Quality
Market Cap
$4.74B
Volume
1.37M
52W Range
$24.07 - $32.55
Target Price
$33.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$381.6M$259.2M$466.2M$475.2M$657.5M$740.3M$755.1M$762.3M$802.9M$856.8M
Total Revenue
$381.6M$259.2M$466.2M$475.2M$657.5M$740.3M$755.1M$762.3M$802.9M$856.8M
COST OF GOODS SOLD
Cost of Revenue
$159.6M$-96.9M$-163.9M$-164.7M$222.1M$250.8M$259.5M$258.4M$266.4M$280.7M
GROSS PROFIT
Gross Profit
$222.1M$159.0M$298.8M$306.8M$435.4M$489.5M$495.6M$503.9M$536.4M$576.1M
OPERATING EXPENSES
Operating Expenses
$152.8M$148.1M$225.9M$203.7M$347.0M$316.1M$317.4M$323.9M$347.2M$401.6M
Selling, General & Administrative
$17.1M$25.6M$27.5M$22.0M$37.0M$27.0M$29.3M$28.3M$32.3M$36.6M
General & Administrative Expenses
$17.1M$25.6M$27.5M$22.0M$37.0M$27.0M$29.3M$28.3M$32.3M$36.6M
Salaries & Wages
$-72.0K------------------
Depreciation & Amortization
$135.4M$97.9M$196.7M$181.4M$257.1M$288.6M$288.1M$295.6M$314.9M$365.0M
Depreciation & Amortization
$135.4M$97.9M$196.7M$181.4M$257.1M$288.6M$288.1M$295.6M$314.9M$365.0M
Amortization
$-23.7M$-24.0M$-42.4M$-27.0M$45.6M$43.1M$32.7M$21.4M$15.5M$13.0M
Other Operating Expenses
--------$3.9M$4.3M$4.1M$2.9M----
OPERATING INCOME
Operating income
$69.2M$11.0M$72.8M$103.1M$92.3M$175.0M$180.7M$182.0M$189.2M$174.5M
EBITDA
$172.3M$113.5M$228.1M$263.1M$328.3M$587.4M$634.1M$535.6M$519.8M$552.8M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$30.7M$26.6M$33.5M$39.4M$54.0M$60.6M$67.0M$72.5M$105.5M$122.5M
Net Non-Operating Interest Income/Expense
$-30.7M$-26.6M$-33.5M$-39.4M$-54.0M$-60.6M$-67.0M$-72.5M$-105.5M$-122.5M
Other Income/Expense
$-87.7M$-76.6M$-180.6M$-17.1M$-11.6M$9.0M$-4.7M$60.0M$-171.0K$4.9M
Other Special Charges
$-1.0M$-11.1M$462.0K$-548.0K$-1.1M$-2.1M$-2.1M$-2.0M$-2.1M$-2.1M
SPECIAL ITEMS
Restructring And Mn A Income
--$-179.6M--$-28.1M$-28.1M$-232.1M--------
Special Income Charges
--$181.6M--$28.1M$28.1M$232.1M--------
Other Impairment Of Capital Assets
----------$14.8M--------
PRE-TAX INCOME
EBIT
$33.9M$-32.3M$30.5M$75.9M$65.8M$298.7M$346.0M$240.0M$188.8M$169.0M
Pre-Tax Income
$37.5M$-26.7M$39.8M$80.8M$49.9M$105.4M$118.3M$167.4M$83.9M$47.1M
INCOME TAX
Tax Provision
$-2.0K$-132.0K------$-343.0K$-155.0K$-38.0K----
NET INCOME
Net Income
$125.5M$79.1M$216.3M$79.2M$150.4M$237.3M$278.6M$166.8M$83.0M$46.0M
Net Income (Continuing Operations)
$125.5M$79.1M$216.3M$79.2M$150.4M$237.3M$278.6M$167.4M$83.3M$46.5M
Net Income (Discontinued Operations)
$125.5M$79.1M$216.3M$79.2M$150.4M$237.3M$278.6M$166.8M$83.0M$46.0M
Net Income (Common Stockholders)
$125.5M$79.1M$216.3M$79.2M$150.4M$237.3M$270.5M$166.8M$83.0M$46.0M
Normalized Income
------------------$46.6M
TOTALS
Total Expenses
$312.4M$51.2M$62.0M$39.0M$569.2M$567.0M$576.9M$582.3M$613.7M$682.3M
SHARE & EPS DATA
Average Shares Outstanding
$215.8M$63.5M$103.9M$105.1M$128.1M$148.3M$148.7M$150.1M$151.7M$153.4M
Average Shares Outstanding (Diluted)
$216.0M$64.0M$105.8M$106.9M$129.8M$148.6M$148.9M$150.4M$152.0M$154.0M
Shares Outstanding
$211.4M$98.4M$105.0M$105.1M$146.8M$148.6M$148.7M$151.5M$151.8M$167.7M
Basic EPS
--$1.68$2.08$0.76$1.17$1.6$1.87$1.11$0.55$0.30
Basic EPS (Continuing Operations)
--$0.96$2.08$0.76$1.17$1.6$1.87$1.11$0.55$0.30
Diluted EPS
--$1.64$2.08$0.76$1.17$1.6$1.87$1.11$0.55$0.30
Diluted EPS (Continuing Operations)
--$0.96$2.08$0.76$1.17$1.6$1.87$1.11$0.55$0.30
Dividend Per Share
$0.32$1.2$0.96$1.04$0.94$1.2$1.24$1.28$1.28$1.28
OTHER METRICS
Acquisition Expense
$299.0K$24.5M$1.7M$248.0K$52.9M$428.0K--------
Basic Discontinuous Operations
--$0.28----------------
Diluted Discontinuous Operations
--$0.28----------------
Earnings from equity interest
$8.3M$10.6M$47.1M$12.2M$12.7M$7.9M$6.8M$7.7M$2.3M$-2.8M
Earnings From Equity Interest Net Of Tax
$8.3M$10.6M$47.1M$12.2M$12.7M$7.9M$6.8M$7.7M$2.3M$-2.8M
Gain On Sale Of P P E
$80.4M$77.1M$133.1M$5.4M$110.8M----------
Gains Loss On Disposal Of Discontinued Operations
$-586.0K$19.2M----$110.8M$90.1M$152.5M$-9.0K$504.0K$98.0K
Interest Expense Operating
$-34.3M$-32.2M$-42.8M$-44.3M$-38.1M$-62.6M$-68.0M$-70.1M----
Minority Interests
$-111.0K$-995.0K$-3.7M$-1.6M$-2.3M$-836.0K$-410.0K$-652.0K$-853.0K$-619.0K
Net Income Discontinuous Operations
$-586.0K$19.2M----$110.8M$90.1M$152.5M$-9.0K$504.0K$98.0K
Net Income From Other Gains Losses
--------------$56.3M----
Other Gand A
$17.1M$25.6M$27.5M$22.0M$37.0M$27.0M$29.3M$28.3M$32.3M$36.6M
Rent And Landing Fees
$-2.0M$-2.4M$-3.3M$-3.5M------------
Write Down
--$-2.0M----------------
Restruct
--$-179.6M--$-28.1M$-28.1M$-232.1M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2CUZ$29.49+1.0%1.37M
3
4
5
6

Get Cousins Properties Incorporated Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.