CUZ
Cousins Properties Incorporated
$28.85
-$0.43(-1.47%)
56
Overall
80
Value
36
Tech
52
Quality
Market Cap
$4.92B
Volume
3.09M
52W Range
$24.07 - $32.55
Target Price
$33.17
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $381.6M | $259.2M | $466.2M | $475.2M | $657.5M | $740.3M | $755.1M | $762.3M | $802.9M | $856.8M | ||
| Total Revenue | $381.6M | $259.2M | $466.2M | $475.2M | $657.5M | $740.3M | $755.1M | $762.3M | $802.9M | $856.8M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $159.6M | $-96.9M | $-163.9M | $-164.7M | $222.1M | $250.8M | $259.5M | $258.4M | $266.4M | $280.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $222.1M | $159.0M | $298.8M | $306.8M | $435.4M | $489.5M | $495.6M | $503.9M | $536.4M | $576.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $152.8M | $148.1M | $225.9M | $203.7M | $347.0M | $316.1M | $317.4M | $323.9M | $347.2M | $401.6M | ||
| Selling, General & Administrative | $17.1M | $25.6M | $27.5M | $22.0M | $37.0M | $27.0M | $29.3M | $28.3M | $32.3M | $36.6M | ||
| General & Administrative Expenses | $17.1M | $25.6M | $27.5M | $22.0M | $37.0M | $27.0M | $29.3M | $28.3M | $32.3M | $36.6M | ||
| Salaries & Wages | $-72.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $135.4M | $97.9M | $196.7M | $181.4M | $257.1M | $288.6M | $288.1M | $295.6M | $314.9M | $365.0M | ||
| Depreciation & Amortization | $135.4M | $97.9M | $196.7M | $181.4M | $257.1M | $288.6M | $288.1M | $295.6M | $314.9M | $365.0M | ||
| Amortization | $-23.7M | $-24.0M | $-42.4M | $-27.0M | $45.6M | $43.1M | $32.7M | $21.4M | $15.5M | $13.0M | ||
| Other Operating Expenses | -- | -- | -- | -- | $3.9M | $4.3M | $4.1M | $2.9M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $69.2M | $11.0M | $72.8M | $103.1M | $92.3M | $175.0M | $180.7M | $182.0M | $189.2M | $174.5M | ||
| EBITDA | $172.3M | $113.5M | $228.1M | $263.1M | $328.3M | $587.4M | $634.1M | $535.6M | $519.8M | $552.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $30.7M | $26.6M | $33.5M | $39.4M | $54.0M | $60.6M | $67.0M | $72.5M | $105.5M | $122.5M | ||
| Net Non-Operating Interest Income/Expense | $-30.7M | $-26.6M | $-33.5M | $-39.4M | $-54.0M | $-60.6M | $-67.0M | $-72.5M | $-105.5M | $-122.5M | ||
| Other Income/Expense | $-87.7M | $-76.6M | $-180.6M | $-17.1M | $-11.6M | $9.0M | $-4.7M | $60.0M | $-171.0K | $4.9M | ||
| Other Special Charges | $-1.0M | $-11.1M | $462.0K | $-548.0K | $-1.1M | $-2.1M | $-2.1M | $-2.0M | $-2.1M | $-2.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-179.6M | -- | $-28.1M | $-28.1M | $-232.1M | -- | -- | -- | -- | ||
| Special Income Charges | -- | $181.6M | -- | $28.1M | $28.1M | $232.1M | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $14.8M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $33.9M | $-32.3M | $30.5M | $75.9M | $65.8M | $298.7M | $346.0M | $240.0M | $188.8M | $169.0M | ||
| Pre-Tax Income | $37.5M | $-26.7M | $39.8M | $80.8M | $49.9M | $105.4M | $118.3M | $167.4M | $83.9M | $47.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-2.0K | $-132.0K | -- | -- | -- | $-343.0K | $-155.0K | $-38.0K | -- | -- | ||
| NET INCOME | ||||||||||||
| Net Income | $125.5M | $79.1M | $216.3M | $79.2M | $150.4M | $237.3M | $278.6M | $166.8M | $83.0M | $46.0M | ||
| Net Income (Continuing Operations) | $125.5M | $79.1M | $216.3M | $79.2M | $150.4M | $237.3M | $278.6M | $167.4M | $83.3M | $46.5M | ||
| Net Income (Discontinued Operations) | $125.5M | $79.1M | $216.3M | $79.2M | $150.4M | $237.3M | $278.6M | $166.8M | $83.0M | $46.0M | ||
| Net Income (Common Stockholders) | $125.5M | $79.1M | $216.3M | $79.2M | $150.4M | $237.3M | $270.5M | $166.8M | $83.0M | $46.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $46.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $312.4M | $51.2M | $62.0M | $39.0M | $569.2M | $567.0M | $576.9M | $582.3M | $613.7M | $682.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $215.8M | $63.5M | $103.9M | $105.1M | $128.1M | $148.3M | $148.7M | $150.1M | $151.7M | $153.4M | ||
| Average Shares Outstanding (Diluted) | $216.0M | $64.0M | $105.8M | $106.9M | $129.8M | $148.6M | $148.9M | $150.4M | $152.0M | $154.0M | ||
| Shares Outstanding | $211.4M | $98.4M | $105.0M | $105.1M | $146.8M | $148.6M | $148.7M | $151.5M | $151.8M | $167.7M | ||
| Basic EPS | -- | $1.68 | $2.08 | $0.76 | $1.17 | $1.6 | $1.87 | $1.11 | $0.55 | $0.30 | ||
| Basic EPS (Continuing Operations) | -- | $0.96 | $2.08 | $0.76 | $1.17 | $1.6 | $1.87 | $1.11 | $0.55 | $0.30 | ||
| Diluted EPS | -- | $1.64 | $2.08 | $0.76 | $1.17 | $1.6 | $1.87 | $1.11 | $0.55 | $0.30 | ||
| Diluted EPS (Continuing Operations) | -- | $0.96 | $2.08 | $0.76 | $1.17 | $1.6 | $1.87 | $1.11 | $0.55 | $0.30 | ||
| Dividend Per Share | $0.32 | $1.2 | $0.96 | $1.04 | $0.94 | $1.2 | $1.24 | $1.28 | $1.28 | $1.28 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $299.0K | $24.5M | $1.7M | $248.0K | $52.9M | $428.0K | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | $0.28 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | $0.28 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $8.3M | $10.6M | $47.1M | $12.2M | $12.7M | $7.9M | $6.8M | $7.7M | $2.3M | $-2.8M | ||
| Earnings From Equity Interest Net Of Tax | $8.3M | $10.6M | $47.1M | $12.2M | $12.7M | $7.9M | $6.8M | $7.7M | $2.3M | $-2.8M | ||
| Gain On Sale Of P P E | $80.4M | $77.1M | $133.1M | $5.4M | $110.8M | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-586.0K | $19.2M | -- | -- | $110.8M | $90.1M | $152.5M | $-9.0K | $504.0K | $98.0K | ||
| Interest Expense Operating | $-34.3M | $-32.2M | $-42.8M | $-44.3M | $-38.1M | $-62.6M | $-68.0M | $-70.1M | -- | -- | ||
| Minority Interests | $-111.0K | $-995.0K | $-3.7M | $-1.6M | $-2.3M | $-836.0K | $-410.0K | $-652.0K | $-853.0K | $-619.0K | ||
| Net Income Discontinuous Operations | $-586.0K | $19.2M | -- | -- | $110.8M | $90.1M | $152.5M | $-9.0K | $504.0K | $98.0K | ||
| Net Income From Other Gains Losses | -- | -- | -- | -- | -- | -- | -- | $56.3M | -- | -- | ||
| Other Gand A | $17.1M | $25.6M | $27.5M | $22.0M | $37.0M | $27.0M | $29.3M | $28.3M | $32.3M | $36.6M | ||
| Rent And Landing Fees | $-2.0M | $-2.4M | $-3.3M | $-3.5M | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | $-2.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $-179.6M | -- | $-28.1M | $-28.1M | $-232.1M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CUZ | $28.85 | -1.5% | 3.09M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Cousins Properties Incorporated Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW