DSGX Stock Annual Income Statement. Download in Excel

	Jan-14	Jan-15	Jan-16	Jan-17	Jan-18	Jan-19	Jan-20	Jan-22	Jan-23	Jan-24
Amortization of intangibles	18 M	22 M	26 M	30 M	33 M	40 M	55 M		60 M	61 M
Basic EPS from continuing operations	0.15	0.21	0.27	0.31	0.35	0.41	0.45		1.21	1.36
Basic EPS total	0.15	0.21	0.27	0.31	0.35	0.41	0.45		1.21	1.36
Basic weighted shares outstanding	63 M	71 M	76 M	76 M	76 M	77 M	82 M		85 M	85 M
Cost of sales	49 M	55 M	54 M	56 M	64 M	75 M	86 M		113 M	138 M
Depreciation unreconciled	18 M	22 M	26 M	30 M	33 M	40 M	55 M		60 M	61 M
DepreciationAndAmortization	18 M	22 M	26 M	30 M	33 M	40 M	55 M		60 M	61 M
Diluted EPS total	0.15	0.21	0.27	0.31	0.35	0.4	0.45		1.18	1.34
Diluted normalized net income/share	0.15	0.21	0.27	0.31	0.35	0.4	0.45		1.18	1.34
Diluted weighted shares outstanding	64 M	72 M	76 M	77 M	77 M	78 M	83 M		86 M	87 M
GainOnSaleOfSecurity	57000.0	333000.0	195000.0	1 M	161000.0	195000.0	193000.0
GeneralAndAdministrativeExpense	21 M	20 M	22 M	23 M	25 M	30 M	35 M		50 M	57 M
Gross operating profit	102 M	116 M	131 M	148 M	174 M	200 M	240 M		373 M	435 M
Income before tax	14 M	22 M	28 M	32 M	35 M	40 M	48 M		134 M	151 M
Income restructuring and M&A	7 M	3 M	1 M	3 M	4 M	4 M	4 M
Income taxes	4 M	7 M	7 M	8 M	8 M	8 M	11 M		25 M	35 M
Interest income	57000.0		195000.0						4 M	10 M
InterestExpenseNonOperating	993000.0	1 M	522000.0	611000.0	1 M	2 M	4 M		1 M	1 M
Net income from total operations	10 M	15 M	21 M	24 M	27 M	31 M	37 M		109 M	116 M
NetIncomeCommonStockholders	10 M	15 M	21 M	24 M	27 M	31 M	37 M		109 M	116 M
NetIncomeContinuousOperations	10 M	15 M	21 M	24 M	27 M	31 M	37 M		109 M	116 M
NetNonOperatingInterestIncomeExpense	936000.0	1 M	522000.0	611000.0	1 M	2 M	4 M		3 M	1 M
Normalized income	17 M	19 M	22 M	27 M	30 M	33 M	39 M	82 M	98 M	111 M
Operating income	21 M	25 M	30 M	34 M	40 M	45 M	56 M		130 M	164 M
Operating income before depreciation (EBITDA)	36 M	48 M	58 M	66 M	74 M	86 M	114 M	168 M	200 M	218 M
OperatingExpense	81 M	91 M	102 M	114 M	134 M	155 M	184 M		242 M	270 M
Other income net	-7 M	-3 M	-1 M	-2 M	-4 M	-4 M	-4 M			-12 M
Other special charges									5 M
OtherCostofRevenue									113 M	138 M
OtherGandA	21 M	20 M	22 M	23 M	25 M	30 M	35 M		50 M	57 M
OtherOperatingExpenses									5 M	22 M
Research & development expense	26 M	28 M	31 M	36 M	42 M	48 M	54 M		70 M	84 M
ResearchExpense									70 M	84 M
RestructringAndMnAIncome	7 M	3 M	1 M	3 M	4 M	4 M	4 M
Revenue per share	18 M	22 M	26 M	30 M	33 M	40 M	55 M		60 M	61 M
Selling Gen & administrative expense	37 M	41 M	44 M	48 M	59 M	67 M	75 M		106 M	126 M
SellingAndMarketingExpense	17 M	20 M	22 M	25 M	33 M	37 M	40 M		57 M	68 M
Special income/charges	7 M	3 M	1 M	3 M	4 M	4 M	4 M		-5 M
Total Income available for interest expense (EBIT)	15 M	23 M	28 M	32 M	36 M	42 M	52 M	104 M	135 M	153 M
Total common shares outstanding	64 M	75 M	76 M	76 M	77 M	77 M	84 M	85 M	85 M
Total net income	10 M	15 M	21 M	24 M	27 M	31 M	37 M		109 M	116 M
Total ordinary shares	86 M	86 M	86 M	86 M	86 M	86 M	86 M	86 M	86 M	86 M
Total revenues	151 M	171 M	185 M	204 M	237 M	275 M	326 M		486 M	573 M
TotalExpenses	-130 M	-145 M	-155 M	-170 M	-198 M	-230 M	-270 M	315 M	356 M	408 M
TotalRevenue	151 M	171 M	185 M	204 M	237 M	275 M	326 M		486 M	573 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University