Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

DVA Stock Forecast, Price Targets, Chart, Dividends & Analysis

DaVita Inc. logo

DaVita Inc.

Sector: Healthcare   

Industry: Medical Care

159.07
 
USD
  
-0.04
  
(-0.03%)
Previous close: 159.11  Open: 159.03  Bid: 156.78  Ask: 162.5
52 week range    
71.51   
   166.04
Mkt Cap: 13,655 M  Avg Vol (90 Days): 713,191
Peers   
THC / 
MD / 
UHS / 
Last updated: Friday 4th October 2024

Stock Rankings

57
MarketXLS Rank
60
Value
53
Technical
60
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

LH

0.012918 B41.74215.07

MD

1 B-1611.9

THC

16 B5.78156.74

UHS

0.003515 B16.35215.17
Financials

DVA Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AllowancesForConstruction48 M
Amortization of intangibles-168 M-167 M-43 M-32 M-16 M6,788 M-8 M-2 M-3 M7,113 M
Basic EPS from continuing operations3.411.275.124.783.669.913.018.611.917.62
Basic EPS total3.411.274.363.520.939.913.018.611.917.62
Basic weighted shares outstanding212 M212 M202 M189 M171 M153 M120 M105 M93 M91 M
BasicDiscontinuousOperations0.070.8-2.730.68-0.080.15
Cost of sales9,119 M9,825 M7,447 M7,640 M8,196 M-7,914 M-7,989 M-7,972 M8,210 M8,320 M
Depreciation591 M638 M509 M560 M591 M615 M630 M681 M733 M745 M
Depreciation unreconciled591 M638 M509 M560 M591 M615 M630 M681 M733 M745 M
DepreciationAndAmortization591 M638 M509 M560 M591 M615 M630 M681 M733 M745 M
Diluted EPS total3.331.254.293.470.929.8712.717.811.567.42
Diluted normalized net income/share3.331.255.044.713.629.8712.717.811.567.42
Diluted weighted shares outstanding217 M216 M205 M191 M172 M154 M123 M110 M96 M93 M
DilutedDiscontinuousOperations0.070.79-2.70.67-0.080.14
Earnings from equity interest23 M18 M17 M-9 M-4 M13 M27 M27 M27 M28 M
EarningsFromEquityInterestNetOfTax23 M18 M17 M-9 M-4 M13 M27 M27 M27 M28 M
GainOnSaleOfBusiness374 M6 M61 M-16 M
GainsLossOnDisposalOfDiscontinuedOperations-158 M-245 M-457 M
GeneralAndAdministrativeExpense1,359 M1,452 M1,073 M1,064 M1,135 M1,103 M1,248 M1,195 M1,355 M1,474 M
Gross operating profit4,043 M4,385 M3,692 M-7,640 M-8,245 M19,303 M3,562 M3,646 M3,400 M3,820 M
ImpairmentOfCapitalAssets210 M28 M36 M3 M125 M26 M
Income before tax1,310 M723 M1,623 M1,400 M1,048 M1,195 M1,318 M1,518 M966 M1,177 M
Income restructuring and M&A-739 M-280 M-1,053 M-923 M-640 M-719 M-798 M-984 M-550 M-695 M
Income taxes446 M296 M432 M324 M258 M280 M314 M307 M198 M220 M
InterestExpenseNonOperating-386 M-390 M-394 M-406 M-462 M444 M304 M285 M357 M399 M
InterestExpenseOperating-352 M-405 M-407 M-425 M-489 M-326 M-279 M-351 M-388 M
LossAndLossAdjustmentExpectedIncurred-22 M
MinorityInterests-140 M-158 M-153 M-167 M-174 M-210 M-221 M-233 M-221 M-265 M
MiscOtherSpecialCharges2 M9 M8 M11,380 M11,465 M521 M541 M412 M418 M546 M
Net income from total operations863 M427 M1,191 M1,076 M790 M811 M774 M978 M560 M692 M
NetIncomeCommonStockholders723 M270 M880 M664 M145 M16,673 M774 M978 M560 M692 M
NetIncomeContinuousOperations863 M427 M1,191 M1,076 M790 M811 M774 M978 M768 M957 M
NetIncomeDiscontinuousOperations-158 M-245 M-457 M105 M-10 M13 M
NetNonOperatingInterestIncomeExpense-410 M-408 M-414 M-431 M-487 M-444 M-304 M-285 M-357 M-399 M
NonRecurringOperationExpense-527 M
Normalized income-11,899 M
Operating income1,694 M1,363 M1,667 M-9,742 M-9,972 M1,643 M1,695 M1,797 M1,339 M1,603 M
Operating income before depreciation (EBITDA)1,163 M566 M1,542 M1,129 M689 M2,254 M2,253 M2,484 M2,056 M2,321 M
OperatingExpense2,348 M3,022 M2,025 M2,102 M1,726 M1,718 M1,878 M1,876 M2,088 M2,219 M
Other income net-26 M21 M-399 M-11,082 M-11,496 M-534 M-552 M-439 M11 M-25 M
OtherGainLossFromDispositionOfDiscontinuedOperations105 M-10 M13 M
OtherGandA1,359 M1,452 M1,073 M1,064 M1,135 M1,103 M1,248 M1,195 M1,355 M1,474 M
OtherImpairmentOfCapitalAssets-15 M295 M17 M
OtherOperatingExpenses398 M932 M443 M478 M-6 M-21 M-34 M-17 M-28 M-4 M
OtherWriteDown48 M
OtherWriteOff-6 M-21 M13 M20 M7 M
RentAndLandingFees1,262 M1,452 M1,073 M1,064 M1,135 M646 M664 M
RestructringAndMnAIncome-739 M-280 M-1,053 M-923 M-640 M-719 M-798 M-984 M-550 M-695 M
Revenue per share-192 M-185 M-63 M-57 M-42 M6,812 M16 M25 M24 M7,140 M
SalariesAndWages-57 M-57 M-38 M-35 M-73 M-2 M-9 M-47 M-25 M-26 M
Selling Gen & administrative expense1,359 M1,452 M1,073 M1,064 M1,135 M1,103 M1,248 M1,195 M1,355 M1,474 M
Special income/charges741 M-210 M-28 M491 M-3 M-125 M798 M984 M550 M-26 M
Total Income available for interest expense (EBIT)572 M-72 M822 M569 M98 M1,639 M1,622 M1,804 M1,323 M1,576 M
Total common shares outstanding431 M422 M402 M182 M166 M126 M109 M96 M90 M88 M
Total net income863 M427 M1,191 M1,076 M790 M811 M774 M978 M560 M692 M
Total ordinary shares84 M84 M84 M84 M84 M84 M84 M84 M84 M84 M
Total revenues13,162 M14,210 M11,139 M10,877 M-50 M10,897 M11,551 M11,619 M11,610 M12,140 M
TotalExpenses11,468 M12,847 M9,472 M9,742 M9,922 M-6,196 M-6,111 M-6,096 M10,297 M10,539 M
TotalRevenue13,162 M14,210 M11,139 M10,877 M11,405 M11,388 M11,551 M11,619 M11,610 M12,140 M
WriteDown-2 M-9 M-45 M-15 M
WriteOff98 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University