EBAY
eBay Inc.
$90.59
-$0.52(-0.57%)
87
Overall
75
Value
100
Tech
--
Quality
Market Cap
$40.60B
Volume
4.55M
52W Range
$56.33 - $101.15
Target Price
$89.69
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $8.6B | $9.3B | $9.9B | $8.7B | $8.6B | $8.9B | $10.4B | $9.8B | $10.1B | $10.3B | ||
| Total Revenue | $8.6B | $9.3B | $9.9B | $8.7B | $8.6B | $8.9B | $10.4B | $9.8B | $10.1B | $10.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.8B | $-2.0B | $2.2B | $-2.0B | $2.1B | $1.8B | $2.6B | $2.7B | $2.8B | $2.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $6.8B | $7.3B | $7.7B | $6.6B | $6.5B | $7.1B | $7.8B | $7.1B | $7.3B | $7.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $4.6B | $-5.0B | $5.4B | $-4.9B | $4.6B | $4.5B | $4.8B | $4.8B | $5.3B | $5.1B | ||
| Research & Development | $923.0M | $1.1B | $1.2B | $-1.1B | $976.0M | $1.0B | $1.3B | $1.3B | $1.5B | $1.5B | ||
| Research Expense | -- | -- | -- | -- | -- | -- | $1.3B | $1.3B | $1.5B | $1.5B | ||
| Selling, General & Administrative | $3.4B | $-3.6B | $3.9B | $-3.6B | $3.4B | $3.1B | $3.1B | $3.1B | $3.4B | $3.2B | ||
| Selling & Marketing Expenses | $2.3B | $-2.7B | $2.9B | $-2.6B | $2.4B | $2.1B | $2.2B | $2.1B | $2.2B | $2.3B | ||
| General & Administrative Expenses | $1.1B | $-899.0M | $1.0B | $-979.0M | $1.0B | $985.0M | $921.0M | $963.0M | $1.2B | $914.0M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | $1.1B | -- | -- | -- | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | $127.0M | -- | -- | -- | ||
| Depreciation & Amortization | $-41.0M | $-34.0M | $-38.0M | $-22.0M | $-28.0M | $-27.0M | $485.0M | $442.0M | $441.0M | $370.0M | ||
| Depreciation & Amortization | $-41.0M | $-34.0M | $-38.0M | $-22.0M | $-28.0M | $-27.0M | $485.0M | -- | -- | -- | ||
| Amortization | $-41.0M | $-34.0M | $-38.0M | $-22.0M | $-28.0M | $-27.0M | $4.2B | $4.3B | $4.3B | $4.3B | ||
| Other Operating Expenses | $-271.0M | $-231.0M | $-272.0M | $-247.0M | $-262.0M | $-330.0M | $-431.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.2B | $2.3B | $2.3B | $1.8B | $1.9B | $2.6B | $2.9B | $2.4B | $1.9B | $2.3B | ||
| EBITDA | $3.2B | $4.6B | $3.2B | $3.7B | $2.7B | $4.2B | $3.5B | $-924.0M | $4.4B | $2.9B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $144.0M | $225.0M | $292.0M | $-342.0M | $-312.0M | $304.0M | $2.6B | $235.0M | $263.0M | $259.0M | ||
| Intinc | $97.0M | $125.0M | $177.0M | $176.0M | $120.0M | $38.0M | $19.0M | $73.0M | $204.0M | $272.0M | ||
| Net Non-Operating Interest Income/Expense | $-47.0M | $-100.0M | $-115.0M | $-166.0M | $-192.0M | $-266.0M | $-2.6B | $162.0M | $204.0M | $272.0M | ||
| Gain on Sale of Securities | -- | -- | -- | $663.0M | $80.0M | $975.0M | $92.0M | $-812.0M | -- | -- | ||
| Other Income/Expense | $-256.0M | $-1.4B | $-126.0M | $-663.0M | $-80.0M | $-975.0M | $2.7B | $-3.8B | $-3.5B | $105.0M | ||
| Other Special Charges | $-12.0M | $83.0M | $88.0M | $577.0M | $133.0M | $64.0M | $47.0M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $62.0M | $-11.2B | $-14.6B | $-28.1B | $-47.0B | $6.0M | $35.0M | -- | -- | -- | ||
| Special Income Charges | $268.0M | $1.3B | $115.0M | $663.0M | $80.0M | -- | $-35.0M | -- | $-141.0M | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $40.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.5B | $3.9B | $2.6B | $3.0B | $2.1B | $3.6B | $3.0B | $-1.4B | $4.0B | $2.5B | ||
| Pre-Tax Income | $2.4B | $3.7B | $2.3B | $2.2B | $1.7B | $3.3B | $398.0M | $-1.6B | $3.7B | $2.3B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $459.0M | $3.6B | $3.3B | $-121.0M | $233.0M | $858.0M | $146.0M | $-327.0M | $932.0M | $297.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.7B | $7.3B | $-1.0B | $2.5B | $1.8B | $5.7B | $13.6B | $-1.3B | $2.8B | $2.0B | ||
| Net Income (Continuing Operations) | $1.7B | $7.3B | $-1.0B | $2.5B | $1.8B | $5.7B | $13.6B | $-1.3B | $2.8B | $2.0B | ||
| Net Income (Discontinued Operations) | $1.7B | $7.3B | $-1.0B | $2.5B | $1.8B | $5.7B | $13.6B | $-1.3B | $2.8B | $2.0B | ||
| Net Income (Common Stockholders) | $1.7B | $7.3B | $-1.0B | $2.5B | $1.8B | $5.7B | $13.6B | $-1.3B | $2.8B | $2.0B | ||
| Normalized Income | $1.4B | $-10.4B | $-13.2B | $-26.6B | $1.3B | $2.6B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $6.4B | $6.7B | $7.7B | $8.5B | $6.8B | $6.3B | $7.5B | $7.4B | $8.2B | $8.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.2B | $1.1B | $1.1B | $980.0M | $849.0M | $710.0M | $652.0M | $558.0M | $530.0M | $496.0M | ||
| Average Shares Outstanding (Diluted) | $1.2B | $1.1B | $1.1B | $991.0M | $856.0M | $718.0M | $663.0M | $558.0M | $533.0M | $501.0M | ||
| Shares Outstanding | $1.2B | $1.1B | $1.0B | $914.9M | $796.1M | $680.4M | $587.5M | $536.9M | $518.0M | $466.0M | ||
| Basic EPS | $1.43 | $6.41 | $-0.95 | $2.58 | $2.1 | $7.98 | $20.87 | $-2.27 | $5.22 | $3.99 | ||
| Basic EPS (Continuing Operations) | $1.61 | $6.43 | $-0.95 | $2.58 | $2.11 | $3.58 | $0.39 | $-2.28 | $5.24 | $4 | ||
| Diluted EPS | $1.42 | $6.35 | $-0.95 | $2.55 | $2.09 | $7.89 | $20.54 | $-2.27 | $5.19 | $3.94 | ||
| Diluted EPS (Continuing Operations) | $1.6 | $6.37 | $-0.95 | $2.55 | $2.1 | $3.54 | $0.38 | $-2.28 | $5.21 | $3.95 | ||
| Dividend Per Share | -- | -- | -- | -- | $0.56 | $0.64 | -- | $0.88 | $1 | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.18 | $-0.02 | -- | -- | $-0.01 | $4.4 | $20.48 | $0.01 | $-0.02 | $-0.01 | ||
| Commission Expenses | -- | -- | -- | -- | -- | -- | $2.6B | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.18 | $-0.02 | -- | -- | $-0.01 | $4.35 | $20.16 | $0.01 | $-0.02 | $-0.01 | ||
| Gain On Sale Of Business | $268.0M | $1.3B | $115.0M | $663.0M | $80.0M | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-222.0M | $-19.0M | $-4.0M | $402.0M | $270.0M | $3.2B | $13.4B | $5.0M | $-8.0M | $-6.0M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | $13.4B | -- | -- | -- | ||
| Other Gand A | $1.1B | $-899.0M | $1.0B | $-979.0M | $1.0B | $985.0M | $921.0M | $963.0M | $1.2B | $914.0M | ||
| Other Write Off | -- | -- | -- | -- | -- | $2.5B | $134.0M | -- | -- | -- | ||
| Restruct | $62.0M | $-11.2B | $-14.6B | $-28.1B | $-47.0B | $6.0M | $35.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EBAY | $90.59 | -0.6% | 4.55M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |