EXPO logo

EXPO

Exponent Inc.

$71.38
-$0.85(-1.18%)
53
Overall
70
Value
45
Tech
44
Quality
Market Cap
$3.62B
Volume
357.50K
52W Range
$63.81 - $115.75
Target Price
$88.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$312.8M$315.1M$347.8M$379.5M$417.2M$399.9M$466.3M$513.3M$536.8M$558.5M
Total Revenue
$312.8M$315.1M$347.8M$379.5M$417.2M$399.9M$466.3M$513.3M$536.8M$558.5M
COST OF GOODS SOLD
Cost of Revenue
$17.1M$15.9M$18.1M--------------
GROSS PROFIT
Gross Profit
$295.7M$299.2M$347.8M$379.5M$417.2M$399.9M$466.3M$513.3M$536.8M$558.5M
OPERATING EXPENSES
Operating Expenses
$226.8M$-253.2M$275.7M$288.1M$332.1M$316.7M$357.3M$372.5M$425.4M$439.0M
Selling, General & Administrative
$15.3M$15.5M$17.8M$17.5M$20.5M$12.9M$15.3M$23.7M$24.4M$22.7M
General & Administrative Expenses
$15.3M$15.5M$17.8M$17.5M$20.5M$12.9M$15.3M$23.7M$24.4M$22.7M
Salaries & Wages
$184.5M$193.4M$210.3M$215.1M$252.2M$250.0M$278.0M$264.2M$319.9M$330.0M
Depreciation & Amortization
$-5.5M$-6.1M$-6.3M$-6.3M$6.8M$6.9M$6.5M$7.1M$8.9M$9.7M
Depreciation & Amortization
$-5.5M$-6.1M$-6.3M$-6.3M$6.8M$6.9M$6.5M------
Amortization
--------$8.6M$8.6M$8.6M$8.6M$8.6M$8.6M
Other Operating Expenses
$27.0M$28.4M$47.7M$55.5M$7.8M$10.7M$1.2M$35.1M$41.5M$46.2M
OPERATING INCOME
Operating income
$68.9M$61.9M$72.1M$91.5M$85.1M$83.2M$108.9M$140.8M$111.3M$119.6M
EBITDA
$77.2M$75.3M$88.8M$99.5M$110.5M$90.1M$115.4M$139.3M$120.2M$129.2M
NON-OPERATING ITEMS
Intinc
$2.0M$6.5M$9.2M$-890.0K------------
Net Non-Operating Interest Income/Expense
$207.0K$683.0K$1.3M$2.8M------$-2.1M$-7.2M--
Gain on Sale of Securities
--------$3.9M$1.7M$66.0K$2.1M$7.2M$10.0M
Other Income/Expense
$-2.0M$-6.5M$-9.2M$890.0K$-19.1M$-13.7M$-16.9M$-10.7M$-24.6M$-27.8M
Other Special Charges
$2.0M$6.5M$9.2M$-890.0K$15.2M$12.0M$16.8M$-10.7M$17.4M$17.8M
SPECIAL ITEMS
Special Income Charges
$2.0M$2.4M$2.7M$2.8M------------
PRE-TAX INCOME
EBIT
$71.1M$69.1M$82.5M$93.3M$104.2M$83.2M$108.9M$132.2M$111.3M$119.6M
Pre-Tax Income
$71.1M$69.1M$82.5M$93.3M$104.2M$96.9M$125.8M$132.2M$135.9M$147.4M
INCOME TAX
Tax Provision
$27.5M$21.6M$41.2M$21.1M$21.7M$14.4M$24.6M$29.9M$35.6M$38.4M
NET INCOME
Net Income
$43.6M$47.5M$41.3M$72.3M$82.5M$82.6M$101.2M$102.3M$100.3M$109.0M
Net Income (Continuing Operations)
$43.6M$47.5M$41.3M$72.3M$82.5M$82.6M$101.2M$102.3M$100.3M$109.0M
Net Income (Discontinued Operations)
$43.6M$47.5M$41.3M$72.3M$82.5M$82.6M$101.2M$102.3M$100.3M$109.0M
Net Income (Common Stockholders)
$43.6M$47.5M$41.3M$72.3M$134.1M$82.6M$101.2M$102.3M$100.3M$109.0M
TOTALS
Total Expenses
$243.9M$-237.3M$275.7M$288.1M$332.1M$316.7M$357.3M$372.5M$425.4M$439.0M
SHARE & EPS DATA
Average Shares Outstanding
$53.2M$53.0M$52.7M$52.9M$52.7M$52.4M$52.6M$51.7M$51.2M$51.1M
Average Shares Outstanding (Diluted)
$54.6M$54.3M$54.0M$54.2M$53.9M$53.3M$53.3M$52.3M$51.6M$51.6M
Shares Outstanding
$51.4M$51.2M$51.5M$51.5M$51.8M$51.8M$52.1M$50.6M$50.6M$50.8M
Basic EPS
$0.82$0.90$0.79$1.37$1.56$1.58$1.92$1.98$1.96$2.13
Basic EPS (Continuing Operations)
--------$1.56$1.58$1.92$1.98$1.96$2.13
Diluted EPS
$0.80$0.88$0.77$1.33$1.53$1.55$1.9$1.96$1.94$2.11
Diluted EPS (Continuing Operations)
--------$1.53$1.55$1.9$1.96$1.94$2.11
Dividend Per Share
$0.30$0.36$0.42$0.52$0.64$0.76$0.80$0.96$1.04$1.12
OTHER METRICS
Earnings from equity interest
------$27.5M$-34.0M$-40.4M$-43.0M------
Earnings From Equity Interest Net Of Tax
------$27.5M$-34.0M$-40.4M$-43.0M------
Other Gand A
$15.3M$15.5M$17.8M$17.5M$20.5M$12.9M$15.3M$23.7M$24.4M$22.7M
Rent And Landing Fees
$15.3M$15.5M$17.8M$17.5M------------
Othspecchg
$-2.0M$-2.4M$-2.7M$-2.8M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2EXPO$71.38-1.2%357.50K
3
4
5
6

Get Exponent Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.