FANG logo

FANG

Diamondback Energy Inc.

$148.76
-$0.41(-0.27%)
90
Overall
100
Value
81
Tech
--
Quality
Market Cap
$41.67B
Volume
1.21M
52W Range
$114.00 - $200.47
Target Price
$183.48
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$446.7M$527.1M$1.2B$2.2B$4.0B$2.8B$6.8B$9.6B$8.4B$11.0B
Total Revenue
$446.7M$527.1M$1.2B$2.2B$4.0B$2.8B$6.8B$9.6B$8.4B$11.0B
COST OF GOODS SOLD
Cost of Revenue
$-333.3M$-294.9M$-538.0M$-1.0B$-2.3B$-2.2B$2.5B$2.9B$3.5B$6.1B
GROSS PROFIT
Gross Profit
$113.4M$232.2M$667.0M$1.1B$1.7B$630.0M$4.3B$6.7B$8.4B$5.0B
OPERATING EXPENSES
Operating Expenses
$-38.9M$-55.3M$-62.0M$-96.0M$-190.0M$-92.0M$2.5B$179.0M$3.4B$5.1B
Research & Development
------------$516.0M$566.0M$2.0B$3.0B
Selling, General & Administrative
$-38.1M$-54.2M$-61.0M$-91.0M$-192.0M$88.0M$146.0M$144.0M$150.0M$213.0M
Selling & Marketing Expenses
------------$146.0M$144.0M$150.0M$213.0M
General & Administrative Expenses
$-38.1M$-54.2M$-61.0M$-91.0M$-192.0M$-88.0M--------
Salaries & Wages
------$-27.0M$-48.0M$-37.0M--------
Depreciation & Amortization
------------$1.3B$1.3B$1.7B$2.9B
Other Operating Expenses
$-833.0K$-1.1M$-1.0M$-5.0M$2.0M$-4.0M$660.0M$764.0M$1.0B$1.4B
OPERATING INCOME
Operating income
$74.5M$176.9M$605.0M$1.0B$1.5B$545.0M$4.0B$6.5B$4.6B$4.4B
EBITDA
$-488.6M$55.7M$888.6M$1.3B$2.2B$-4.3B$4.4B$7.2B$6.2B$7.6B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$-41.5M$-40.7M$-40.6M$-78.0M$-173.0M$195.0M$189.0M$148.0M$2.0M$3.0M
Intinc
------$1.0M$1.0M$4.0M$-199.0M$-159.0M$-159.0M$-135.0M
Net Non-Operating Interest Income/Expense
$-41.5M$-40.7M$-41.0M$-87.0M$-172.0M$-197.0M$-199.0M$-159.0M$-159.0M$-135.0M
Gain on Sale of Securities
$32.0M$-25.3M$-78.0M$100.0M$-103.0M$-91.0M$-1.2B$-850.0M----
Other Income/Expense
$782.1M$301.0M$67.0M$-153.0M$951.0M$6.1B$895.0M$-627.0M$215.0M$-160.0M
Other Special Charges
$728.0K$-30.1M$10.2M$89.0M$-52.0M$-12.0M$-85.0M$-104.0M$-4.0M$2.0M
SPECIAL ITEMS
Special Income Charges
$814.8M$278.7M--$36.0M$846.0M$6.0B$-5.0M$-77.0M$-73.0M$-43.0M
Impairment of Capital Assets
$814.8M$245.5M----$790.0M$6.0B--------
PRE-TAX INCOME
EBIT
$-708.9M$-125.1M$557.9M$1.3B$769.0M$-5.6B$3.1B$5.9B$4.4B$4.8B
Pre-Tax Income
$-749.1M$-164.7M$497.0M$1.1B$362.0M$-5.8B$2.9B$5.7B$4.2B$4.5B
INCOME TAX
Tax Provision
$-201.3M$192.0K$20.0M$168.0M$47.0M$-1.1B$631.0M$1.2B$912.0M$800.0M
NET INCOME
Net Income
$-550.6M$-165.0M$482.3M$846.0M$240.0M$-4.5B$2.2B$4.4B$3.1B$3.3B
Net Income (Continuing Operations)
$-550.6M$-165.0M$482.3M$846.0M$240.0M$-4.5B$2.2B$4.6B$3.3B$3.7B
Net Income (Discontinued Operations)
$-550.6M$-165.0M$482.3M$846.0M$240.0M$-4.5B$2.2B$4.4B$3.1B$3.3B
Net Income (Common Stockholders)
$-550.6M$-165.0M$482.0M$846.0M$240.0M$-4.5B$2.2B$4.4B$3.1B$3.3B
Normalized Income
$-135.6M$138.5M$477.6M$870.3M$1.1B$-859.0M--------
TOTALS
Total Expenses
$366.1M$338.6M$587.3M$1.1B$2.4B$2.1B$2.5B$3.0B$3.4B$11.1B
SHARE & EPS DATA
Average Shares Outstanding
$63.0M$75.1M$97.5M$104.6M$163.5M$158.0M$176.6M$176.5M$180.0M$213.5M
Average Shares Outstanding (Diluted)
$63.0M$75.1M$97.7M$104.9M$163.8M$158.0M$177.4M$176.5M$180.0M$213.5M
Shares Outstanding
$71.4M$90.1M$98.2M$164.4M$158.3M$158.0M$177.4M$183.6M$178.4M$289.4M
Basic EPS
$-8.74$-2.2$4.95$8.09$1.47$-28.59$12.35$24.61$17.34$15.53
Basic EPS (Continuing Operations)
$-8.74$-2.2$4.95$8.09$1.47$-28.59$12.35$24.61$17.34$15.53
Diluted EPS
$-8.74$-2.2$4.94$8.06$1.47$-28.59$12.3$24.61$17.34$15.53
Diluted EPS (Continuing Operations)
$-8.74$-2.2$4.94$8.06$1.47$-28.59$12.3$24.61$17.34$15.53
Dividend Per Share
------$0.38$0.69$1.5$1.95$8.96$5--
OTHER METRICS
Acquired In Process Rn D
------------$-5.0M------
Development Expense
------------$516.0M$566.0M----
Earnings from equity interest
--------$-6.0M$-10.0M$38.0M$77.0M$48.0M$21.0M
Earnings From Equity Interest Net Of Tax
--------$-6.0M$-10.0M$38.0M$77.0M$48.0M$21.0M
Exploration Development And Mineral Property Lease Expenses
$-82.6M$-82.4M$-127.0M$-205.0M$-490.0M$-425.0M$1.2B$1.7B----
Interest Expense Operating
------------$277.0M$272.0M$346.0M$624.0M
Minority Interests
$-2.8M$-126.0K$-35.0M$-99.0M$-75.0M$155.0M$-94.0M$-176.0M$-193.0M$-363.0M
Net Operating Interest Income Expense
------------$-277.0M$-272.0M$-346.0M$-624.0M
Other Gand A
$-38.1M$-54.2M$-61.0M$-91.0M$-192.0M$-88.0M--------
Other Taxes
------------$425.0M$611.0M$525.0M$638.0M
Othspecchg
--$-33.1M----$-56.0M$-5.0M--$-77.0M$-73.0M$-43.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2FANG$148.76-0.3%1.21M
3
4
5
6

Get Diamondback Energy Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.