FANG
Diamondback Energy Inc.
$138.83
-$0.84(-0.60%)
90
Overall
100
Value
81
Tech
--
Quality
Market Cap
$40.07B
Volume
2.14M
52W Range
$114.00 - $200.47
Target Price
$182.10
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $446.7M | $527.1M | $1.2B | $2.2B | $4.0B | $2.8B | $6.8B | $9.6B | $8.4B | $11.0B | ||
| Total Revenue | $446.7M | $527.1M | $1.2B | $2.2B | $4.0B | $2.8B | $6.8B | $9.6B | $8.4B | $11.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-333.3M | $-294.9M | $-538.0M | $-1.0B | $-2.3B | $-2.2B | $2.5B | $2.9B | $3.5B | $6.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $113.4M | $232.2M | $667.0M | $1.1B | $1.7B | $630.0M | $4.3B | $6.7B | $8.4B | $5.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-38.9M | $-55.3M | $-62.0M | $-96.0M | $-190.0M | $-92.0M | $2.5B | $179.0M | $3.4B | $5.1B | ||
| Research & Development | -- | -- | -- | -- | -- | -- | $516.0M | $566.0M | $2.0B | $3.0B | ||
| Selling, General & Administrative | $-38.1M | $-54.2M | $-61.0M | $-91.0M | $-192.0M | $88.0M | $146.0M | $144.0M | $150.0M | $213.0M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | $146.0M | $144.0M | $150.0M | $213.0M | ||
| General & Administrative Expenses | $-38.1M | $-54.2M | $-61.0M | $-91.0M | $-192.0M | $-88.0M | -- | -- | -- | -- | ||
| Salaries & Wages | -- | -- | -- | $-27.0M | $-48.0M | $-37.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | $1.3B | $1.3B | $1.7B | $2.9B | ||
| Other Operating Expenses | $-833.0K | $-1.1M | $-1.0M | $-5.0M | $2.0M | $-4.0M | $660.0M | $764.0M | $1.0B | $1.4B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $74.5M | $176.9M | $605.0M | $1.0B | $1.5B | $545.0M | $4.0B | $6.5B | $4.6B | $4.4B | ||
| EBITDA | $-488.6M | $55.7M | $888.6M | $1.3B | $2.2B | $-4.3B | $4.4B | $7.2B | $6.2B | $7.6B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-41.5M | $-40.7M | $-40.6M | $-78.0M | $-173.0M | $195.0M | $189.0M | $148.0M | $2.0M | $3.0M | ||
| Intinc | -- | -- | -- | $1.0M | $1.0M | $4.0M | $-199.0M | $-159.0M | $-159.0M | $-135.0M | ||
| Net Non-Operating Interest Income/Expense | $-41.5M | $-40.7M | $-41.0M | $-87.0M | $-172.0M | $-197.0M | $-199.0M | $-159.0M | $-159.0M | $-135.0M | ||
| Gain on Sale of Securities | $32.0M | $-25.3M | $-78.0M | $100.0M | $-103.0M | $-91.0M | $-1.2B | $-850.0M | -- | -- | ||
| Other Income/Expense | $782.1M | $301.0M | $67.0M | $-153.0M | $951.0M | $6.1B | $895.0M | $-627.0M | $215.0M | $-160.0M | ||
| Other Special Charges | $728.0K | $-30.1M | $10.2M | $89.0M | $-52.0M | $-12.0M | $-85.0M | $-104.0M | $-4.0M | $2.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $814.8M | $278.7M | -- | $36.0M | $846.0M | $6.0B | $-5.0M | $-77.0M | $-73.0M | $-43.0M | ||
| Impairment of Capital Assets | $814.8M | $245.5M | -- | -- | $790.0M | $6.0B | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-708.9M | $-125.1M | $557.9M | $1.3B | $769.0M | $-5.6B | $3.1B | $5.9B | $4.4B | $4.8B | ||
| Pre-Tax Income | $-749.1M | $-164.7M | $497.0M | $1.1B | $362.0M | $-5.8B | $2.9B | $5.7B | $4.2B | $4.5B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-201.3M | $192.0K | $20.0M | $168.0M | $47.0M | $-1.1B | $631.0M | $1.2B | $912.0M | $800.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-550.6M | $-165.0M | $482.3M | $846.0M | $240.0M | $-4.5B | $2.2B | $4.4B | $3.1B | $3.3B | ||
| Net Income (Continuing Operations) | $-550.6M | $-165.0M | $482.3M | $846.0M | $240.0M | $-4.5B | $2.2B | $4.6B | $3.3B | $3.7B | ||
| Net Income (Discontinued Operations) | $-550.6M | $-165.0M | $482.3M | $846.0M | $240.0M | $-4.5B | $2.2B | $4.4B | $3.1B | $3.3B | ||
| Net Income (Common Stockholders) | $-550.6M | $-165.0M | $482.0M | $846.0M | $240.0M | $-4.5B | $2.2B | $4.4B | $3.1B | $3.3B | ||
| Normalized Income | $-135.6M | $138.5M | $477.6M | $870.3M | $1.1B | $-859.0M | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $366.1M | $338.6M | $587.3M | $1.1B | $2.4B | $2.1B | $2.5B | $3.0B | $3.4B | $11.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $63.0M | $75.1M | $97.5M | $104.6M | $163.5M | $158.0M | $176.6M | $176.5M | $180.0M | $213.5M | ||
| Average Shares Outstanding (Diluted) | $63.0M | $75.1M | $97.7M | $104.9M | $163.8M | $158.0M | $177.4M | $176.5M | $180.0M | $213.5M | ||
| Shares Outstanding | $71.4M | $90.1M | $98.2M | $164.4M | $158.3M | $158.0M | $177.4M | $183.6M | $178.4M | $289.4M | ||
| Basic EPS | $-8.74 | $-2.2 | $4.95 | $8.09 | $1.47 | $-28.59 | $12.35 | $24.61 | $17.34 | $15.53 | ||
| Basic EPS (Continuing Operations) | $-8.74 | $-2.2 | $4.95 | $8.09 | $1.47 | $-28.59 | $12.35 | $24.61 | $17.34 | $15.53 | ||
| Diluted EPS | $-8.74 | $-2.2 | $4.94 | $8.06 | $1.47 | $-28.59 | $12.3 | $24.61 | $17.34 | $15.53 | ||
| Diluted EPS (Continuing Operations) | $-8.74 | $-2.2 | $4.94 | $8.06 | $1.47 | $-28.59 | $12.3 | $24.61 | $17.34 | $15.53 | ||
| Dividend Per Share | -- | -- | -- | $0.38 | $0.69 | $1.5 | $1.95 | $8.96 | $5 | -- | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | -- | -- | -- | -- | -- | $-5.0M | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | -- | $516.0M | $566.0M | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | $-6.0M | $-10.0M | $38.0M | $77.0M | $48.0M | $21.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $-6.0M | $-10.0M | $38.0M | $77.0M | $48.0M | $21.0M | ||
| Exploration Development And Mineral Property Lease Expenses | $-82.6M | $-82.4M | $-127.0M | $-205.0M | $-490.0M | $-425.0M | $1.2B | $1.7B | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $277.0M | $272.0M | $346.0M | $624.0M | ||
| Minority Interests | $-2.8M | $-126.0K | $-35.0M | $-99.0M | $-75.0M | $155.0M | $-94.0M | $-176.0M | $-193.0M | $-363.0M | ||
| Net Operating Interest Income Expense | -- | -- | -- | -- | -- | -- | $-277.0M | $-272.0M | $-346.0M | $-624.0M | ||
| Other Gand A | $-38.1M | $-54.2M | $-61.0M | $-91.0M | $-192.0M | $-88.0M | -- | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | -- | -- | -- | $425.0M | $611.0M | $525.0M | $638.0M | ||
| Othspecchg | -- | $-33.1M | -- | -- | $-56.0M | $-5.0M | -- | $-77.0M | $-73.0M | $-43.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FANG | $138.83 | -0.6% | 2.14M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |