FF Stock Annual Balance Sheet. Download in Excel

	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21	Dec-22	Dec-23
Accounts payable	33 M	35 M	24 M	20 M	22 M	63 M	13 M	23 M	36 M	22 M
Accounts receivable	50 M	46 M	24 M	22 M	16 M	110 M	21 M	29 M	26 M	28 M
Accrued expenses	33 M	35 M	135 M	30 M	32 M	73 M	29 M	29 M	52 M	37 M
Accumulated depreciation & depletion	-59 M	-69 M	-79 M	-91 M	-101 M	-112 M	-122 M	-132 M	-141 M	-151 M
Additional paid in capital	278 M	279 M	281 M	282 M	282 M	282 M	282 M	282 M	282 M	282 M
Building & improvements	27 M	26 M	26 M	27 M	27 M	27 M	27 M	27 M	27 M	27 M
Cash and equivalents	124 M	154 M	199 M	115 M	215 M	243 M	198 M	138 M	176 M	219 M
CashCashEquivalentsAndShortTermInvestments	212 M	229 M	305 M	235 M	295 M	317 M	263 M	185 M	213 M	219 M
CashEquivalents	1 M	225000.0	199 M	115 M	215 M	243 M
Common par	4000.0	4000.0	4000.0	4000.0	4000.0	4000.0	4000.0	4000.0	4000.0	4000.0
Common stock equity	359 M	394 M	333 M	352 M	389 M	467 M	372 M	289 M	283 M	310 M
CommonStock	4000.0	4000.0	4000.0	4000.0	4000.0	4000.0	4000.0	4000.0	4000.0	4000.0
Construction in progress	1 M	4 M					256000.0	1 M	771000.0	2 M
CurrentAccruedExpenses							5 M	6 M	5 M	5 M
CurrentCapitalLeaseObligation	992000.0	1 M	714000.0	605000.0	644000.0
CurrentDeferredRevenue	2 M	3 M	6 M	21 M	4 M	5 M	4 M	6 M	4 M	4 M
CurrentDeferredTaxesAssets	10 M	10 M	9 M	5 M	5 M	4 M	5 M	21 M	21 M	20 M
CurrentDeferredTaxesLiabilities	11 M	7 M	32 M	21 M	18 M	13 M	-24 M	-23 M	-21 M	-20 M
Deferred revenues	13 M	10 M	6 M	3 M
DividendsPayable			111 M	10 M	10 M	10 M	10 M		11 M	11 M
Finished goods	25 M	36 M	28 M	23 M	24 M	23 M	15 M	12 M	12 M	16 M
Float term debt		613000.0	469000.0	324000.0	180000.0
GoodwillAndOtherIntangibleAssets		1 M	1 M	1 M	1 M	1 M	1 M
Gross fixed assets (Plant Property & Equipment)	186 M	193 M	198 M	201 M	205 M	211 M	213 M	215 M	218 M	224 M
Intangibles		1 M	1 M	1 M	1 M	1 M	1 M
Inventories	45 M	65 M	52 M	44 M	39 M	38 M	34 M	27 M	27 M	33 M
InventoriesAdjustmentsAllowances			-1 M	-276000.0
Invested capital	359 M	395 M	333 M	352 M	389 M	467 M	372 M	289 M	283 M	310 M
Land & improvements	6 M	6 M	6 M	6 M	6 M	6 M	6 M	6 M	6 M	6 M
LongTermCapitalLeaseObligation						2 M	1 M	988000.0	1 M
LongTermDebtAndCapitalLeaseObligation		613000.0	469000.0	324000.0	180000.0
Machinery furniture & equipment	153 M	157 M	163 M	167 M	169 M	177 M	180 M	180 M	184 M	189 M
Net fixed assets (net PP&E)	127 M	124 M	118 M	110 M	104 M	99 M	92 M	83 M	77 M	73 M
Non-current deferred income taxes	30 M	29 M	32 M	21 M	18 M	13 M	12 M	2 M	-17 M	-15 M
NonCurrentDeferredLiabilities	46 M	45 M	49 M	21 M	18 M	13 M	12 M	2 M
NonCurrentDeferredRevenue	16 M	16 M	17 M	17 M	16 M	17 M	18 M	13 M	12 M	9 M
NonCurrentDeferredTaxesAssets	12 M	12 M	14 M	8 M	8 M	11 M	12 M	21 M	28 M	35 M
Other current assets	2 M	4 M	669000.0	387000.0	1 M	1 M	2 M	1 M	2 M	3 M
Other equity adjustments	4 M	2 M	4 M	8 M	-20000.0	296000.0
Other fixed assets							92 M	83 M	77 M	73 M
Other non-current assets	3 M	3 M	4 M	4 M	4 M	6 M	6 M	6 M	5 M	4 M
Other non-current liabilities	5 M	2 M	4 M	4 M	4 M	8 M	24 M	18 M	17 M	20 M
Other receivable	1 M	10000.0	385000.0	165000.0	2 M	5 M	1 M	58000.0	396 M	368 M
OtherCurrentLiabilities	5 M	3 M	3 M	19 M	28 M	26 M	4 M	6 M	4 M	2 M
OtherInventories	54 M	68 M	55 M	52 M	50 M	45 M	34 M	27 M	27 M	33 M
OtherPayable		1 M
Payables	33 M	35 M	135 M	30 M	32 M	73 M	24 M	23 M	47 M	33 M
Preferred securities of subsidiary trust					5 M	5 M
PreferredStock					5 M	5 M
Prepaid expenses	2 M	2 M	2 M	2 M	2 M	2 M	4 M	4 M	4 M	4 M
Raw materials	26 M	31 M	25 M	27 M	24 M	20 M	23 M	30 M	34 M	26 M
RecievablesAdjustmentsAllowances							-63000.0	-67000.0	-48000.0	-55000.0
Restricted cash							933000.0		2 M	745000.0
Retained earnings	77 M	113 M	48 M	61 M	107 M	185 M	90 M	6 M	507000.0	27 M
TaxesReceivable	20 M	14 M	21 M	7 M	7 M	8 M	18 M	10 M	2 M	2 M
Total assets	461 M	489 M	529 M	426 M	471 M	587 M	441 M	344 M	356 M	367 M
Total current assets	331 M	360 M	405 M	310 M	362 M	481 M	343 M	256 M	274 M	291 M
Total current liabilities	52 M	49 M	144 M	35 M	39 M	83 M	33 M	35 M	56 M	37 M
Total equity	359 M	394 M	333 M	352 M	389 M	467 M	372 M	289 M	283 M	310 M
Total liabilities	102 M	95 M	196 M	74 M	82 M	119 M	69 M	55 M	73 M	57 M
Total non-current assets	130 M	129 M	124 M	115 M	109 M	106 M	99 M	88 M	82 M	77 M
Total non-current liabilities	50 M	46 M	52 M	39 M	43 M	37 M	36 M	20 M	17 M	20 M
TotalEquityGrossMinority	359 M	394 M	333 M	352 M	389 M	467 M	372 M	289 M	283 M	310 M
TotalEquityGrossMinorityInterest	359 M	394 M	333 M	352 M	389 M	467 M	372 M	289 M	283 M	310 M
TotalLiabilitiesAndTotalEquityGrossMinorityInterest	461 M	489 M	529 M	426 M	471 M	587 M	441 M	344 M	356 M	367 M
TotalNonCurrentLiabilitiesNetMinorityInteres	50 M	46 M	52 M	39 M	43 M	37 M	36 M	20 M	17 M	20 M
Work in progress	2 M	2 M	2 M	2 M	2 M	3 M	2 M	462000.0	879000.0	611000.0
Working capital	279 M	311 M	261 M	275 M	323 M	398 M	310 M	221 M	218 M	253 M
ltinv	16 M	16 M	31 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University