FSBC Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-21	Dec-22
Basic EPS from continuing operations	2.83	2.61	2.78
Basic EPS total	2.83	2.61	2.78
Basic weighted shares outstanding	15 M	17 M	17 M
Depreciation	607000.0	2 M	2 M
DepreciationAndAmortization	607000.0	2 M	2 M
Diluted EPS total	2.83	2.61	2.78
Diluted normalized net income/share	2.83	2.61	2.78
Diluted weighted shares outstanding	15 M	17 M	17 M
Dividends paid per share	4.55	0.6	0.75
GainOnSaleOfPPE		3 M	2 M
GainOnSaleOfSecurity	724000.0
GeneralAndAdministrativeExpense	8 M	850000.0	2 M
Gross operating profit	21000.0	21000.0	22000.0
Income before tax	47 M	63 M	67 M
Income taxes	5 M	18 M	19 M
InsuranceAndClaims	700000.0	850000.0	2 M
Interest expense		15 M	64 M
Interest income	2 M
InterestExpenseNonOperating	9 M
InterestIncome		118 M	174 M
InterestIncomeOperating	79 M
MiscOtherSpecialCharges	7 M
Net income from total operations	42 M	45 M	48 M
NetIncomeCommonStockholders	45 M	45 M	48 M
NetIncomeContinuousOperations	42 M	45 M	48 M
NetIncomeDiscontinuousOperations	-2 M	-7 M
NetInterestIncome		103 M	111 M
NetNonOperatingInterestIncomeExpense	-8 M
Normalized income	37 M		51 M
Operating income	-29 M
Operating income before depreciation (EBITDA)	58 M
OperatingExpense	29 M
Other income net	-7 M
Other special charges	-135000.0	-28 M	-34 M
OtherGandA	8 M	850000.0	2 M
PromotionAndAdvertising	1 M	2 M	2 M
ProvisionForGainLossOnDisposal	-2 M
RentAndLandingFees	2 M
Revenue per share	66000.0	122000.0	144000.0
SalariesAndWages	20 M	23 M	27 M
Selling Gen & administrative expense	9 M	25 M	31 M
SellingAndMarketingExpense	1 M	2 M	2 M
Special income/charges	135000.0	-10 M	-11 M
Total Income available for interest expense (EBIT)	56 M
Total common shares outstanding	17 M	17 M	17 M
Total net income	42 M	45 M	48 M
Total ordinary shares	21 M	21 M	21 M
Total revenues	21000.0	110 M	117 M
TotalExpenses	29 M		39 M
TotalRevenue	21000.0	110 M	117 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University