FSLR
First Solar Inc.
$212.49
+$2.86(+1.36%)
78
Overall
80
Value
90
Tech
65
Quality
Market Cap
$22.79B
Volume
3.86M
52W Range
$116.56 - $262.72
Target Price
$219.93
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.6B | $2.9B | $2.9B | $2.2B | $3.1B | $2.7B | $2.9B | $2.6B | $3.3B | $4.2B | ||
| Total Revenue | $3.6B | $2.9B | $2.9B | $2.2B | $3.1B | $2.7B | $2.9B | $2.6B | $3.3B | $4.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.7B | $2.3B | $2.4B | $1.9B | $2.5B | $2.0B | $2.2B | $2.5B | $2.0B | $2.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $919.3M | $638.4M | $548.9M | $392.2M | $549.2M | $680.7M | $730.0M | $69.9M | $1.3B | $1.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $402.6M | $-387.8M | $-333.9M | $352.1M | $-348.0M | $-357.2M | $290.5M | $350.6M | $450.3M | $464.6M | ||
| Research & Development | $130.6M | $124.8M | $88.6M | $84.5M | $96.6M | $93.7M | $99.1M | $112.8M | $152.3M | $191.4M | ||
| Research Expense | -- | -- | -- | -- | -- | -- | $99.1M | $112.8M | $152.3M | $191.4M | ||
| Selling, General & Administrative | $255.2M | $262.0M | $202.7M | $176.9M | $205.5M | $222.9M | $170.3M | $164.7M | $197.6M | $188.3M | ||
| General & Administrative Expenses | -- | -- | -- | -- | -- | -- | $170.3M | $164.7M | $197.6M | $188.3M | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | $-7.5M | $-7.3M | $-19.3M | $-12.2M | ||
| Amortization | -- | -- | -- | -- | -- | -- | $45.5M | $31.1M | $64.5M | $55.6M | ||
| Other Operating Expenses | $-16.8M | $-1.0M | $-42.6M | $-90.7M | $-45.9M | $-40.5M | $-21.1M | $-2.5M | $35.6M | $430.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $516.7M | $250.6M | $215.0M | $40.1M | $201.2M | $323.5M | $586.8M | $-27.2M | $857.3M | $1.4B | ||
| EBITDA | $546.2M | $-490.6M | $255.3M | $170.8M | $-63.4M | $550.2M | $845.2M | $20.8M | $891.3M | $1.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $7.0M | $20.5M | $25.8M | $25.9M | $27.1M | $24.0M | $13.1M | $12.2M | $51.0K | $1.5M | ||
| Intinc | $22.5M | $25.2M | $35.7M | $59.8M | $48.9M | $16.6M | $6.2M | $33.3M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $15.5M | $4.7M | $9.9M | $33.9M | $21.8M | $-7.5M | $-6.9M | $-21.1M | $-51.0K | $-1.5M | ||
| Gain on Sale of Securities | $-6.9M | $-14.0M | $-9.6M | $-570.0K | $2.3M | $-4.9M | $11.7M | $33.3M | $97.7M | $89.1M | ||
| Other Income/Expense | $12.4M | $792.5M | $22.9M | $-39.2M | $343.2M | $22.8M | $-147.6M | $268.3M | $-75.4M | $-76.9M | ||
| Other Special Charges | $-5.5M | $40.3M | $24.0M | $39.7M | $17.5M | $-11.9M | $314.0K | $31.2M | $-29.1M | $-13.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $743.9M | $37.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-818.8M | $-37.2M | -- | $-363.0M | $-6.0M | $-22.9M | $-63.3M | $-1.6M | -- | ||
| Impairment of Capital Assets | -- | $74.9M | -- | -- | -- | -- | $22.9M | $63.3M | $1.6M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $546.2M | $-490.6M | $255.3M | $170.8M | $-63.4M | $317.2M | $585.3M | $20.8M | $891.3M | $1.4B | ||
| Pre-Tax Income | $519.8M | $-537.3M | $202.1M | $113.1M | $-120.1M | $293.2M | $572.2M | $8.6M | $891.3M | $1.4B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-6.2M | $23.2M | $372.0M | $3.4M | $-5.5M | $-107.3M | $103.5M | $52.8M | $60.5M | $114.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $546.4M | $-416.1M | $-165.6M | $144.3M | $-114.9M | $398.4M | $468.7M | $-44.2M | $830.8M | $1.3B | ||
| Net Income (Continuing Operations) | $546.4M | $-416.1M | $-165.6M | $144.3M | $-114.9M | $398.4M | $468.7M | $-44.2M | $830.8M | $1.3B | ||
| Net Income (Discontinued Operations) | $546.4M | $-416.1M | $-165.6M | $144.3M | $-114.9M | $398.4M | $468.7M | $-44.2M | $830.8M | $1.3B | ||
| Net Income (Common Stockholders) | $546.4M | $-416.1M | $-165.6M | $144.3M | $-114.9M | $398.4M | $468.7M | $-44.2M | $830.8M | $1.3B | ||
| Normalized Income | $513.7M | $469.6M | $168.6M | $89.4M | $-488.6M | -- | -- | $-183.4M | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.1B | $3.5B | $2.8B | $2.2B | $3.2B | $1.7B | $2.5B | $2.9B | $2.5B | $2.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $100.9M | $102.9M | $104.3M | $104.7M | $105.3M | $105.9M | $106.3M | $106.6M | $106.8M | $107.0M | ||
| Average Shares Outstanding (Diluted) | $101.8M | $102.9M | $104.3M | $106.1M | $105.3M | $106.7M | $106.9M | $106.6M | $107.4M | $107.5M | ||
| Shares Outstanding | $101.8M | $104.0M | $104.5M | $104.9M | $105.5M | $106.0M | $106.3M | $106.6M | $106.8M | $107.1M | ||
| Basic EPS | $5.42 | $-3.48 | $-1.59 | $1.38 | $-1.09 | $3.76 | $4.41 | $-0.41 | $7.78 | $12.07 | ||
| Basic EPS (Continuing Operations) | $5.42 | $-3.48 | $-1.59 | $1.38 | $-1.09 | $3.76 | $4.41 | $-0.41 | $7.78 | $12.07 | ||
| Diluted EPS | $5.37 | $-3.48 | $-1.59 | $1.36 | $-1.09 | $3.73 | $4.38 | $-0.41 | $7.74 | $12.02 | ||
| Diluted EPS (Continuing Operations) | $5.37 | $-3.48 | $-1.59 | $1.36 | $-1.09 | $3.73 | $4.38 | $-0.41 | $7.74 | $12.02 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $147.3M | $253.5M | $6.9M | $1.1M | ||
| Other Gand A | -- | -- | -- | -- | -- | -- | $170.3M | $164.7M | $197.6M | $188.3M | ||
| Other Write Off | -- | -- | -- | -- | -- | $-2.0M | $2.2M | $-553.0K | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $-363.0M | $-6.0M | -- | -- | -- | -- | ||
| Restruct | -- | $743.9M | $37.2M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FSLR | $212.49 | +1.4% | 3.86M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |